[MIECO] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1357.52%
YoY- 64.39%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 285,025 376,758 392,424 421,158 433,189 347,311 345,301 -3.14%
PBT -23,050 17,722 24,670 -17,612 -53,411 35,410 46,870 -
Tax -3,284 4,521 4,666 -3,137 -4,851 -126 10,134 -
NP -26,334 22,243 29,336 -20,749 -58,262 35,284 57,004 -
-
NP to SH -24,302 22,243 29,336 -20,749 -58,262 35,284 57,004 -
-
Tax Rate - -25.51% -18.91% - - 0.36% -21.62% -
Total Cost 311,359 354,515 363,088 441,907 491,451 312,027 288,297 1.29%
-
Net Worth 399,999 419,999 341,249 315,000 335,999 393,750 361,200 1.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 5,250 21,004 -
Div Payout % - - - - - 14.88% 36.85% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 399,999 419,999 341,249 315,000 335,999 393,750 361,200 1.71%
NOSH 999,999 999,999 525,000 525,000 525,000 525,000 210,000 29.69%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -9.24% 5.90% 7.48% -4.93% -13.45% 10.16% 16.51% -
ROE -6.08% 5.30% 8.60% -6.59% -17.34% 8.96% 15.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.50 37.68 74.75 80.22 82.51 66.15 164.43 -25.32%
EPS -2.43 2.22 5.59 -3.95 -11.10 6.72 27.14 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 10.00 -
NAPS 0.40 0.42 0.65 0.60 0.64 0.75 1.72 -21.57%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.50 37.68 39.24 42.12 43.32 34.73 34.53 -3.14%
EPS -2.43 2.22 2.93 -2.07 -5.83 3.53 5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 2.10 -
NAPS 0.40 0.42 0.3413 0.315 0.336 0.3938 0.3612 1.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.62 0.66 0.87 0.22 0.265 0.475 2.09 -
P/RPS 2.18 1.75 1.16 0.27 0.32 0.72 1.27 9.41%
P/EPS -25.51 29.67 15.57 -5.57 -2.39 7.07 7.70 -
EY -3.92 3.37 6.42 -17.96 -41.88 14.15 12.99 -
DY 0.00 0.00 0.00 0.00 0.00 2.11 4.78 -
P/NAPS 1.55 1.57 1.34 0.37 0.41 0.63 1.22 4.06%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 27/05/21 26/06/20 30/05/19 30/05/18 22/05/17 -
Price 0.645 0.55 0.53 0.27 0.25 0.425 2.22 -
P/RPS 2.26 1.46 0.71 0.34 0.30 0.64 1.35 8.96%
P/EPS -26.54 24.73 9.48 -6.83 -2.25 6.32 8.18 -
EY -3.77 4.04 10.54 -14.64 -44.39 15.81 12.23 -
DY 0.00 0.00 0.00 0.00 0.00 2.35 4.50 -
P/NAPS 1.61 1.31 0.82 0.45 0.39 0.57 1.29 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment