[VARIA] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[VARIA] VARIA BERHAD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -41.92%
YoY- -359.13%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 4,156 18,076 31,838 52,286 71,495 3.00%
PBT -7,855 -63,091 -9,713 -14,374 5,972 -
Tax 0 630 12,399 14,374 -393 -
NP -7,855 -62,461 2,686 0 5,579 -
-
NP to SH -7,855 -62,461 -10,826 -14,457 5,579 -
-
Tax Rate - - - - 6.58% -
Total Cost 12,011 80,537 29,152 52,286 65,916 1.78%
-
Net Worth 8,718 17,418 72,187 78,386 97,251 2.54%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 8,718 17,418 72,187 78,386 97,251 2.54%
NOSH 67,067 66,994 65,625 66,996 67,070 0.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -189.00% -345.55% 8.44% 0.00% 7.80% -
ROE -90.09% -358.59% -15.00% -18.44% 5.74% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 6.20 26.98 48.52 78.04 106.60 3.00%
EPS -11.71 -93.23 -16.50 -21.58 8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.26 1.10 1.17 1.45 2.54%
Adjusted Per Share Value based on latest NOSH - 66,996
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 0.96 4.18 7.36 12.09 16.53 3.00%
EPS -1.82 -14.44 -2.50 -3.34 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0403 0.1669 0.1812 0.2249 2.54%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.05 0.64 0.62 1.18 0.00 -
P/RPS 16.94 2.37 1.28 1.51 0.00 -100.00%
P/EPS -8.97 -0.69 -3.76 -5.47 0.00 -100.00%
EY -11.15 -145.68 -26.61 -18.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.08 2.46 0.56 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/03 30/12/02 11/12/01 20/12/00 - -
Price 0.97 0.55 0.88 0.95 0.00 -
P/RPS 15.65 2.04 1.81 1.22 0.00 -100.00%
P/EPS -8.28 -0.59 -5.33 -4.40 0.00 -100.00%
EY -12.07 -169.51 -18.75 -22.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.46 2.12 0.80 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment