[AIRPORT] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -68.42%
YoY- -77.1%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 4,132,802 2,273,271 1,320,652 3,905,605 4,994,734 4,829,248 4,349,271 -0.84%
PBT 623,264 -711,397 -2,030,993 -10,969 548,491 740,578 319,848 11.75%
Tax -112,443 229,440 578,862 126,897 -42,244 -102,314 -142,217 -3.83%
NP 510,821 -481,957 -1,452,131 115,928 506,247 638,264 177,631 19.24%
-
NP to SH 510,821 -481,957 -1,452,131 115,928 506,247 638,264 172,936 19.77%
-
Tax Rate 18.04% - - - 7.70% 13.82% 44.46% -
Total Cost 3,621,981 2,755,228 2,772,783 3,789,677 4,488,487 4,190,984 4,171,640 -2.32%
-
Net Worth 7,654,395 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 -2.20%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 64,874 - - - - - - -
Div Payout % 12.70% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 7,654,395 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 -2.20%
NOSH 1,668,554 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.09%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 12.36% -21.20% -109.96% 2.97% 10.14% 13.22% 4.08% -
ROE 6.67% -6.82% -19.02% 1.27% 5.47% 7.07% 1.98% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 248.81 137.01 79.60 235.39 301.03 291.06 262.13 -0.86%
EPS 30.75 -29.05 -87.52 6.99 30.51 38.47 10.42 19.75%
DPS 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6083 4.2584 4.6019 5.492 5.5794 5.4397 5.2737 -2.22%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 247.69 136.24 79.15 234.07 299.34 289.43 260.66 -0.84%
EPS 30.61 -28.88 -87.03 6.95 30.34 38.25 10.36 19.77%
DPS 3.89 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5874 4.2345 4.5761 5.4612 5.5481 5.4092 5.2441 -2.20%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 6.88 6.60 6.00 5.45 8.53 8.80 8.56 -
P/RPS 2.77 4.82 7.54 2.32 2.83 3.02 3.27 -2.72%
P/EPS 22.37 -22.72 -6.86 78.00 27.96 22.88 82.13 -19.48%
EY 4.47 -4.40 -14.59 1.28 3.58 4.37 1.22 24.15%
DY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.55 1.30 0.99 1.53 1.62 1.62 -1.38%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 23/08/21 27/08/20 30/08/19 28/08/18 31/07/17 -
Price 6.93 6.06 6.10 5.25 8.23 9.30 8.75 -
P/RPS 2.79 4.42 7.66 2.23 2.73 3.20 3.34 -2.95%
P/EPS 22.53 -20.86 -6.97 75.14 26.97 24.18 83.95 -19.67%
EY 4.44 -4.79 -14.35 1.33 3.71 4.14 1.19 24.52%
DY 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.42 1.33 0.96 1.48 1.71 1.66 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment