[AIRPORT] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 70.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 953,973 916,815 962,929 416,952 31.77%
PBT 272,440 259,946 199,361 139,924 24.87%
Tax -74,080 -73,531 -60,849 -18,503 58.78%
NP 198,360 186,415 138,512 121,421 17.77%
-
NP to SH 198,360 185,749 120,923 121,421 17.77%
-
Tax Rate 27.19% 28.29% 30.52% 13.22% -
Total Cost 755,613 730,400 824,417 295,531 36.74%
-
Net Worth 2,431,569 2,311,141 2,267,332 2,124,442 4.60%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 87,892 76,968 - - -
Div Payout % 44.31% 41.44% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,431,569 2,311,141 2,267,332 2,124,442 4.60%
NOSH 1,100,257 1,100,543 1,100,646 1,100,747 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.79% 20.33% 14.38% 29.12% -
ROE 8.16% 8.04% 5.33% 5.72% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 86.70 83.31 87.49 37.88 31.78%
EPS 18.03 16.88 10.99 11.03 17.79%
DPS 8.00 7.00 0.00 0.00 -
NAPS 2.21 2.10 2.06 1.93 4.61%
Adjusted Per Share Value based on latest NOSH - 1,100,747
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 53.24 51.17 53.74 23.27 31.76%
EPS 11.07 10.37 6.75 6.78 17.75%
DPS 4.91 4.30 0.00 0.00 -
NAPS 1.357 1.2898 1.2653 1.1856 4.60%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.48 2.56 1.30 3.68 -
P/RPS 1.71 3.07 1.49 9.72 -43.96%
P/EPS 8.21 15.17 11.83 33.36 -37.33%
EY 12.18 6.59 8.45 3.00 59.52%
DY 5.41 2.73 0.00 0.00 -
P/NAPS 0.67 1.22 0.63 1.91 -29.47%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 31/05/02 24/05/01 - -
Price 1.59 2.12 1.52 0.00 -
P/RPS 1.83 2.54 1.74 0.00 -
P/EPS 8.82 12.56 13.84 0.00 -
EY 11.34 7.96 7.23 0.00 -
DY 5.03 3.30 0.00 0.00 -
P/NAPS 0.72 1.01 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment