[AIRPORT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -81.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 881,188 662,000 416,608 190,845 816,916 0 0 -100.00%
PBT 203,809 211,817 143,173 69,226 271,967 0 0 -100.00%
Tax -77,048 -67,467 -39,611 -19,142 2,652 0 0 -100.00%
NP 126,761 144,350 103,562 50,084 274,619 0 0 -100.00%
-
NP to SH 126,761 144,350 103,562 50,084 274,619 0 0 -100.00%
-
Tax Rate 37.80% 31.85% 27.67% 27.65% -0.98% - - -
Total Cost 754,427 517,650 313,046 140,761 542,297 0 0 -100.00%
-
Net Worth 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 0 0 -100.00%
NOSH 1,099,747 1,100,228 1,100,552 1,100,747 1,099,795 360,096 360,096 -1.12%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.39% 21.81% 24.86% 26.24% 33.62% 0.00% 0.00% -
ROE 5.94% 6.46% 4.73% 2.36% 12.49% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.13 60.17 37.85 17.34 74.28 0.00 0.00 -100.00%
EPS 11.52 13.12 9.41 4.55 24.97 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.03 1.99 1.93 2.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,100,747
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.81 39.68 24.97 11.44 48.96 0.00 0.00 -100.00%
EPS 7.60 8.65 6.21 3.00 16.46 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2787 1.3386 1.3126 1.2732 1.3183 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.70 2.46 2.88 3.68 0.00 0.00 0.00 -
P/RPS 2.12 4.09 7.61 21.23 0.00 0.00 0.00 -100.00%
P/EPS 14.75 18.75 30.61 80.88 0.00 0.00 0.00 -100.00%
EY 6.78 5.33 3.27 1.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.21 1.45 1.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/11/00 24/08/00 31/05/00 03/04/00 - - -
Price 1.70 2.20 2.80 3.22 3.66 0.00 0.00 -
P/RPS 2.12 3.66 7.40 18.57 4.93 0.00 0.00 -100.00%
P/EPS 14.75 16.77 29.76 70.77 14.66 0.00 0.00 -100.00%
EY 6.78 5.96 3.36 1.41 6.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.08 1.41 1.67 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment