[HUNZPTY] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 51.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 123,879 66,557 47,826 39,116 0 -100.00%
PBT 25,789 14,265 12,601 8,883 0 -100.00%
Tax -12,826 -6,221 -4,963 -4,182 0 -100.00%
NP 12,963 8,044 7,638 4,701 0 -100.00%
-
NP to SH 14,005 8,044 7,638 4,701 0 -100.00%
-
Tax Rate 49.73% 43.61% 39.39% 47.08% - -
Total Cost 110,916 58,513 40,188 34,415 0 -100.00%
-
Net Worth 99,259 97,824 90,168 85,943 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 48 - 3,396 3,352 - -100.00%
Div Payout % 0.34% - 44.47% 71.31% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 99,259 97,824 90,168 85,943 0 -100.00%
NOSH 59,924 60,311 60,172 60,037 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.46% 12.09% 15.97% 12.02% 0.00% -
ROE 14.11% 8.22% 8.47% 5.47% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 206.72 110.36 79.48 65.15 0.00 -100.00%
EPS 23.37 13.34 12.69 7.83 0.00 -100.00%
DPS 0.08 0.00 5.64 5.58 0.00 -100.00%
NAPS 1.6564 1.622 1.4985 1.4315 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,037
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 55.01 29.55 21.24 17.37 0.00 -100.00%
EPS 6.22 3.57 3.39 2.09 0.00 -100.00%
DPS 0.02 0.00 1.51 1.49 0.00 -100.00%
NAPS 0.4408 0.4344 0.4004 0.3816 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.73 1.39 0.98 1.50 0.00 -
P/RPS 0.84 1.26 1.23 2.30 0.00 -100.00%
P/EPS 7.40 10.42 7.72 19.16 0.00 -100.00%
EY 13.51 9.60 12.95 5.22 0.00 -100.00%
DY 0.05 0.00 5.76 3.72 0.00 -100.00%
P/NAPS 1.04 0.86 0.65 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 27/11/01 24/11/00 - -
Price 2.50 1.20 1.37 1.46 0.00 -
P/RPS 1.21 1.09 1.72 2.24 0.00 -100.00%
P/EPS 10.70 9.00 10.79 18.65 0.00 -100.00%
EY 9.35 11.11 9.27 5.36 0.00 -100.00%
DY 0.03 0.00 4.12 3.82 0.00 -100.00%
P/NAPS 1.51 0.74 0.91 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment