[HUNZPTY] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 66,557 47,826 39,116 0 -100.00%
PBT 14,265 12,601 8,883 0 -100.00%
Tax -6,221 -4,963 -4,182 0 -100.00%
NP 8,044 7,638 4,701 0 -100.00%
-
NP to SH 8,044 7,638 4,701 0 -100.00%
-
Tax Rate 43.61% 39.39% 47.08% - -
Total Cost 58,513 40,188 34,415 0 -100.00%
-
Net Worth 97,824 90,168 85,943 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 3,396 3,352 - -
Div Payout % - 44.47% 71.31% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 97,824 90,168 85,943 0 -100.00%
NOSH 60,311 60,172 60,037 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.09% 15.97% 12.02% 0.00% -
ROE 8.22% 8.47% 5.47% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 110.36 79.48 65.15 0.00 -100.00%
EPS 13.34 12.69 7.83 0.00 -100.00%
DPS 0.00 5.64 5.58 0.00 -
NAPS 1.622 1.4985 1.4315 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.55 21.24 17.37 0.00 -100.00%
EPS 3.57 3.39 2.09 0.00 -100.00%
DPS 0.00 1.51 1.49 0.00 -
NAPS 0.4344 0.4004 0.3816 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.39 0.98 1.50 0.00 -
P/RPS 1.26 1.23 2.30 0.00 -100.00%
P/EPS 10.42 7.72 19.16 0.00 -100.00%
EY 9.60 12.95 5.22 0.00 -100.00%
DY 0.00 5.76 3.72 0.00 -
P/NAPS 0.86 0.65 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 27/11/01 24/11/00 - -
Price 1.20 1.37 1.46 0.00 -
P/RPS 1.09 1.72 2.24 0.00 -100.00%
P/EPS 9.00 10.79 18.65 0.00 -100.00%
EY 11.11 9.27 5.36 0.00 -100.00%
DY 0.00 4.12 3.82 0.00 -
P/NAPS 0.74 0.91 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment