[HUNZPTY] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 51.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 57,064 66,885 59,269 39,116 24,742 0 0 -100.00%
PBT 15,111 17,081 15,282 8,883 5,684 0 0 -100.00%
Tax -6,225 -7,607 -6,767 -4,182 -2,580 0 0 -100.00%
NP 8,886 9,474 8,515 4,701 3,104 0 0 -100.00%
-
NP to SH 8,886 9,474 8,515 4,701 3,104 0 0 -100.00%
-
Tax Rate 41.20% 44.53% 44.28% 47.08% 45.39% - - -
Total Cost 48,178 57,411 50,754 34,415 21,638 0 0 -100.00%
-
Net Worth 94,142 90,487 89,623 85,943 87,303 58,400 46,100 -0.72%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,396 - 3,352 3,352 3,352 - - -100.00%
Div Payout % 38.22% - 39.37% 71.31% 108.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 94,142 90,487 89,623 85,943 87,303 58,400 46,100 -0.72%
NOSH 62,900 59,937 59,968 60,037 62,080 58,400 46,100 -0.31%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.57% 14.16% 14.37% 12.02% 12.55% 0.00% 0.00% -
ROE 9.44% 10.47% 9.50% 5.47% 3.56% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 90.72 111.59 98.83 65.15 39.86 0.00 0.00 -100.00%
EPS 14.13 15.81 14.20 7.83 5.00 0.00 0.00 -100.00%
DPS 5.40 0.00 5.59 5.58 5.40 0.00 0.00 -100.00%
NAPS 1.4967 1.5097 1.4945 1.4315 1.4063 1.00 1.00 -0.40%
Adjusted Per Share Value based on latest NOSH - 60,037
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.34 29.70 26.32 17.37 10.99 0.00 0.00 -100.00%
EPS 3.95 4.21 3.78 2.09 1.38 0.00 0.00 -100.00%
DPS 1.51 0.00 1.49 1.49 1.49 0.00 0.00 -100.00%
NAPS 0.418 0.4018 0.398 0.3816 0.3877 0.2593 0.2047 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.99 1.00 1.19 1.50 1.81 2.80 0.00 -
P/RPS 1.09 0.90 1.20 2.30 4.54 0.00 0.00 -100.00%
P/EPS 7.01 6.33 8.38 19.16 36.20 0.00 0.00 -100.00%
EY 14.27 15.81 11.93 5.22 2.76 0.00 0.00 -100.00%
DY 5.45 0.00 4.70 3.72 2.98 0.00 0.00 -100.00%
P/NAPS 0.66 0.66 0.80 1.05 1.29 2.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 21/02/01 24/11/00 - - - -
Price 0.98 0.96 1.04 1.46 0.00 0.00 0.00 -
P/RPS 1.08 0.86 1.05 2.24 0.00 0.00 0.00 -100.00%
P/EPS 6.94 6.07 7.32 18.65 0.00 0.00 0.00 -100.00%
EY 14.42 16.47 13.65 5.36 0.00 0.00 0.00 -100.00%
DY 5.51 0.00 5.38 3.82 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.64 0.70 1.02 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment