[HUNZPTY] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -12.05%
YoY- -47.85%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 136,136 267,826 197,855 121,745 258,293 164,575 99,007 5.44%
PBT 48,443 87,609 62,143 41,061 75,350 51,408 31,203 7.59%
Tax -12,921 -17,398 -15,830 -12,151 -19,800 -14,312 -9,855 4.61%
NP 35,522 70,211 46,313 28,910 55,550 37,096 21,348 8.84%
-
NP to SH 35,376 70,346 46,305 28,285 54,242 32,224 16,581 13.44%
-
Tax Rate 26.67% 19.86% 25.47% 29.59% 26.28% 27.84% 31.58% -
Total Cost 100,614 197,615 151,542 92,835 202,743 127,479 77,659 4.40%
-
Net Worth 454,494 455,180 338,301 313,107 303,296 208,033 181,889 16.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 10,540 15,214 12,157 8,098 14,400 14,238 7,944 4.82%
Div Payout % 29.80% 21.63% 26.25% 28.63% 26.55% 44.19% 47.91% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 454,494 455,180 338,301 313,107 303,296 208,033 181,889 16.47%
NOSH 182,527 188,091 159,576 144,289 151,648 113,679 112,974 8.31%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 26.09% 26.22% 23.41% 23.75% 21.51% 22.54% 21.56% -
ROE 7.78% 15.45% 13.69% 9.03% 17.88% 15.49% 9.12% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 74.58 142.39 123.99 84.38 170.32 144.77 87.64 -2.65%
EPS 19.38 37.40 29.02 19.60 35.77 28.35 14.68 4.73%
DPS 5.77 8.10 7.62 5.61 9.50 12.50 7.03 -3.23%
NAPS 2.49 2.42 2.12 2.17 2.00 1.83 1.61 7.53%
Adjusted Per Share Value based on latest NOSH - 144,289
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 60.45 118.93 87.86 54.06 114.69 73.08 43.96 5.44%
EPS 15.71 31.24 20.56 12.56 24.09 14.31 7.36 13.45%
DPS 4.68 6.76 5.40 3.60 6.39 6.32 3.53 4.80%
NAPS 2.0182 2.0212 1.5022 1.3903 1.3468 0.9238 0.8077 16.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.56 1.58 1.22 1.26 2.14 2.19 1.16 -
P/RPS 2.09 1.11 0.98 1.49 1.26 1.51 1.32 7.95%
P/EPS 8.05 4.22 4.20 6.43 5.98 7.73 7.90 0.31%
EY 12.42 23.67 23.78 15.56 16.71 12.94 12.65 -0.30%
DY 3.70 5.13 6.24 4.45 4.44 5.71 6.06 -7.88%
P/NAPS 0.63 0.65 0.58 0.58 1.07 1.20 0.72 -2.19%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 19/05/11 03/05/10 20/05/09 26/05/08 07/05/07 08/06/06 -
Price 1.45 1.61 1.22 1.42 1.84 3.10 1.15 -
P/RPS 1.94 1.13 0.98 1.68 1.08 2.14 1.31 6.75%
P/EPS 7.48 4.30 4.20 7.24 5.14 10.94 7.84 -0.77%
EY 13.37 23.23 23.78 13.80 19.44 9.14 12.76 0.78%
DY 3.98 5.03 6.24 3.95 5.16 4.03 6.11 -6.88%
P/NAPS 0.58 0.67 0.58 0.65 0.92 1.69 0.71 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment