[HUNZPTY] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 3.82%
YoY- 68.33%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 267,826 197,855 121,745 258,293 164,575 99,007 135,768 11.98%
PBT 87,609 62,143 41,061 75,350 51,408 31,203 34,374 16.86%
Tax -17,398 -15,830 -12,151 -19,800 -14,312 -9,855 -16,683 0.70%
NP 70,211 46,313 28,910 55,550 37,096 21,348 17,691 25.81%
-
NP to SH 70,346 46,305 28,285 54,242 32,224 16,581 17,691 25.85%
-
Tax Rate 19.86% 25.47% 29.59% 26.28% 27.84% 31.58% 48.53% -
Total Cost 197,615 151,542 92,835 202,743 127,479 77,659 118,077 8.95%
-
Net Worth 455,180 338,301 313,107 303,296 208,033 181,889 149,025 20.44%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 15,214 12,157 8,098 14,400 14,238 7,944 - -
Div Payout % 21.63% 26.25% 28.63% 26.55% 44.19% 47.91% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 455,180 338,301 313,107 303,296 208,033 181,889 149,025 20.44%
NOSH 188,091 159,576 144,289 151,648 113,679 112,974 104,213 10.33%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 26.22% 23.41% 23.75% 21.51% 22.54% 21.56% 13.03% -
ROE 15.45% 13.69% 9.03% 17.88% 15.49% 9.12% 11.87% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 142.39 123.99 84.38 170.32 144.77 87.64 130.28 1.49%
EPS 37.40 29.02 19.60 35.77 28.35 14.68 16.98 14.05%
DPS 8.10 7.62 5.61 9.50 12.50 7.03 0.00 -
NAPS 2.42 2.12 2.17 2.00 1.83 1.61 1.43 9.15%
Adjusted Per Share Value based on latest NOSH - 151,648
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 118.93 87.86 54.06 114.69 73.08 43.96 60.29 11.98%
EPS 31.24 20.56 12.56 24.09 14.31 7.36 7.86 25.84%
DPS 6.76 5.40 3.60 6.39 6.32 3.53 0.00 -
NAPS 2.0212 1.5022 1.3903 1.3468 0.9238 0.8077 0.6617 20.44%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.58 1.22 1.26 2.14 2.19 1.16 1.47 -
P/RPS 1.11 0.98 1.49 1.26 1.51 1.32 1.13 -0.29%
P/EPS 4.22 4.20 6.43 5.98 7.73 7.90 8.66 -11.28%
EY 23.67 23.78 15.56 16.71 12.94 12.65 11.55 12.69%
DY 5.13 6.24 4.45 4.44 5.71 6.06 0.00 -
P/NAPS 0.65 0.58 0.58 1.07 1.20 0.72 1.03 -7.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 03/05/10 20/05/09 26/05/08 07/05/07 08/06/06 24/05/05 -
Price 1.61 1.22 1.42 1.84 3.10 1.15 1.35 -
P/RPS 1.13 0.98 1.68 1.08 2.14 1.31 1.04 1.39%
P/EPS 4.30 4.20 7.24 5.14 10.94 7.84 7.95 -9.73%
EY 23.23 23.78 13.80 19.44 9.14 12.76 12.57 10.77%
DY 5.03 6.24 3.95 5.16 4.03 6.11 0.00 -
P/NAPS 0.67 0.58 0.65 0.92 1.69 0.71 0.94 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment