[AURO] YoY TTM Result on 31-May-2009 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- -10.19%
YoY- 8.41%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 7,725 10,907 20,156 6,579 21,283 26,397 30,917 -20.62%
PBT -4,523 -5,804 -22,830 -7,420 -8,101 -9,821 -3,640 3.68%
Tax -2 -152 0 0 0 0 0 -
NP -4,525 -5,956 -22,830 -7,420 -8,101 -9,821 -3,640 3.69%
-
NP to SH -4,525 -5,956 -22,830 -7,420 -8,101 -9,821 -3,640 3.69%
-
Tax Rate - - - - - - - -
Total Cost 12,250 16,863 42,986 13,999 29,384 36,218 34,557 -15.86%
-
Net Worth 54,039 47,448 53,576 76,336 85,211 86,948 98,253 -9.47%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 54,039 47,448 53,576 76,336 85,211 86,948 98,253 -9.47%
NOSH 323,783 320,384 320,625 319,400 325,357 322,031 320,776 0.15%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin -58.58% -54.61% -113.27% -112.78% -38.06% -37.20% -11.77% -
ROE -8.37% -12.55% -42.61% -9.72% -9.51% -11.30% -3.70% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 2.39 3.40 6.29 2.06 6.54 8.20 9.64 -20.72%
EPS -1.40 -1.86 -7.12 -2.32 -2.49 -3.05 -1.13 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1481 0.1671 0.239 0.2619 0.27 0.3063 -9.61%
Adjusted Per Share Value based on latest NOSH - 319,400
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 1.26 1.78 3.29 1.07 3.48 4.31 5.05 -20.63%
EPS -0.74 -0.97 -3.73 -1.21 -1.32 -1.60 -0.59 3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0883 0.0775 0.0875 0.1247 0.1392 0.142 0.1605 -9.47%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.12 0.13 0.14 0.14 0.24 0.50 0.49 -
P/RPS 5.03 3.82 2.23 6.80 3.67 6.10 5.08 -0.16%
P/EPS -8.59 -6.99 -1.97 -6.03 -9.64 -16.40 -43.18 -23.57%
EY -11.65 -14.30 -50.86 -16.59 -10.37 -6.10 -2.32 30.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.84 0.59 0.92 1.85 1.60 -12.45%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 30/07/12 28/07/11 29/07/10 29/07/09 29/07/08 24/07/07 28/07/06 -
Price 0.12 0.11 0.18 0.18 0.30 0.43 0.41 -
P/RPS 5.03 3.23 2.86 8.74 4.59 5.25 4.25 2.84%
P/EPS -8.59 -5.92 -2.53 -7.75 -12.05 -14.10 -36.13 -21.27%
EY -11.65 -16.90 -39.56 -12.91 -8.30 -7.09 -2.77 27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 1.08 0.75 1.15 1.59 1.34 -9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment