[RANHILL_OLD] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 89.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 792,944 770,577 620,753 394,070 26.22%
PBT 75,636 81,838 82,860 41,384 22.24%
Tax -27,207 -26,133 -27,640 -12,963 28.00%
NP 48,429 55,705 55,220 28,421 19.42%
-
NP to SH 48,429 55,705 55,220 28,421 19.42%
-
Tax Rate 35.97% 31.93% 33.36% 31.32% -
Total Cost 744,515 714,872 565,533 365,649 26.71%
-
Net Worth 301,068 252,435 158,039 158,020 23.94%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 11,854 11,849 802,137 7,893 14.50%
Div Payout % 24.48% 21.27% 1,452.62% 27.77% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 301,068 252,435 158,039 158,020 23.94%
NOSH 118,530 118,514 79,019 78,935 14.49%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 6.11% 7.23% 8.90% 7.21% -
ROE 16.09% 22.07% 34.94% 17.99% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 668.98 650.20 785.57 499.23 10.23%
EPS 40.86 47.00 69.88 36.01 4.29%
DPS 10.00 10.00 1,015.11 10.00 0.00%
NAPS 2.54 2.13 2.00 2.0019 8.25%
Adjusted Per Share Value based on latest NOSH - 78,935
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 89.04 86.53 69.70 44.25 26.22%
EPS 5.44 6.25 6.20 3.19 19.45%
DPS 1.33 1.33 90.07 0.89 14.31%
NAPS 0.3381 0.2835 0.1775 0.1774 23.95%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 6.25 4.40 6.05 0.00 -
P/RPS 0.93 0.68 0.77 0.00 -
P/EPS 15.30 9.36 8.66 0.00 -
EY 6.54 10.68 11.55 0.00 -
DY 1.60 2.27 167.79 0.00 -
P/NAPS 2.46 2.07 3.03 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 25/08/04 25/08/03 29/08/02 - -
Price 6.25 4.84 6.60 0.00 -
P/RPS 0.93 0.74 0.84 0.00 -
P/EPS 15.30 10.30 9.44 0.00 -
EY 6.54 9.71 10.59 0.00 -
DY 1.60 2.07 153.80 0.00 -
P/NAPS 2.46 2.27 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment