[RANHILL_OLD] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 23.5%
YoY- 1143.84%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 974,043 773,513 705,559 580,930 85,213 83.79%
PBT 92,994 77,513 85,421 72,038 5,901 99.14%
Tax -44,252 -25,517 -29,438 -22,160 -1,891 119.82%
NP 48,742 51,996 55,983 49,878 4,010 86.63%
-
NP to SH 48,742 51,996 55,983 49,878 4,010 86.63%
-
Tax Rate 47.59% 32.92% 34.46% 30.76% 32.05% -
Total Cost 925,301 721,517 649,576 531,052 81,203 83.65%
-
Net Worth 865,555 266,735 225,442 15,884,705 6,415,999 -39.37%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 18,857 11,854 19,751 802,128 - -
Div Payout % 38.69% 22.80% 35.28% 1,608.18% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 865,555 266,735 225,442 15,884,705 6,415,999 -39.37%
NOSH 188,574 118,548 118,491 7,942,352 4,455,555 -54.61%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 5.00% 6.72% 7.93% 8.59% 4.71% -
ROE 5.63% 19.49% 24.83% 0.31% 0.06% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 516.53 652.48 595.45 7.31 1.91 305.13%
EPS 25.85 43.86 47.25 0.63 0.09 311.27%
DPS 10.00 10.00 16.67 10.10 0.00 -
NAPS 4.59 2.25 1.9026 2.00 1.44 33.59%
Adjusted Per Share Value based on latest NOSH - 7,942,352
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 109.37 86.86 79.23 65.23 9.57 83.78%
EPS 5.47 5.84 6.29 5.60 0.45 86.64%
DPS 2.12 1.33 2.22 90.07 0.00 -
NAPS 0.9719 0.2995 0.2531 17.8364 7.2043 -39.37%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 - - -
Price 6.85 7.45 4.20 0.00 0.00 -
P/RPS 1.33 1.14 0.71 0.00 0.00 -
P/EPS 26.50 16.99 8.89 0.00 0.00 -
EY 3.77 5.89 11.25 0.00 0.00 -
DY 1.46 1.34 3.97 0.00 0.00 -
P/NAPS 1.49 3.31 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/05 24/02/04 25/02/03 23/04/02 - -
Price 2.12 8.10 4.34 6.90 0.00 -
P/RPS 0.41 1.24 0.73 94.34 0.00 -
P/EPS 8.20 18.47 9.19 1,098.73 0.00 -
EY 12.19 5.41 10.89 0.09 0.00 -
DY 4.72 1.23 3.84 1.46 0.00 -
P/NAPS 0.46 3.60 2.28 3.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment