[KNUSFOR] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -30.29%
YoY- 110.91%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 94,399 124,750 113,145 115,912 10,930 71.36%
PBT 10,607 12,340 14,540 23,655 8,682 5.13%
Tax -1,604 -1,586 -3,883 -6,630 -610 27.32%
NP 9,003 10,754 10,657 17,025 8,072 2.76%
-
NP to SH 9,003 10,754 10,657 17,025 8,072 2.76%
-
Tax Rate 15.12% 12.85% 26.71% 28.03% 7.03% -
Total Cost 85,396 113,996 102,488 98,887 2,858 133.66%
-
Net Worth 166,866 155,428 75,222 72,400 0 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 993 925 752 - - -
Div Payout % 11.04% 8.61% 7.06% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 166,866 155,428 75,222 72,400 0 -
NOSH 99,384 92,583 75,222 72,400 0 -
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 9.54% 8.62% 9.42% 14.69% 73.85% -
ROE 5.40% 6.92% 14.17% 23.52% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 94.98 134.74 150.41 160.10 0.00 -
EPS 9.06 11.62 14.17 23.52 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.679 1.6788 1.00 1.00 1.74 -0.88%
Adjusted Per Share Value based on latest NOSH - 72,400
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 94.74 125.19 113.55 116.32 10.97 71.36%
EPS 9.04 10.79 10.69 17.09 8.10 2.78%
DPS 1.00 0.93 0.75 0.00 0.00 -
NAPS 1.6746 1.5598 0.7549 0.7266 1.74 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - -
Price 1.05 1.80 1.44 2.53 0.00 -
P/RPS 1.11 1.34 0.96 1.58 0.00 -
P/EPS 11.59 15.50 10.16 10.76 0.00 -
EY 8.63 6.45 9.84 9.29 0.00 -
DY 0.95 0.56 0.69 0.00 0.00 -
P/NAPS 0.63 1.07 1.44 2.53 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/05 30/03/04 18/02/03 27/02/02 - -
Price 1.02 1.60 1.35 2.30 0.00 -
P/RPS 1.07 1.19 0.90 1.44 0.00 -
P/EPS 11.26 13.77 9.53 9.78 0.00 -
EY 8.88 7.26 10.49 10.22 0.00 -
DY 0.98 0.62 0.74 0.00 0.00 -
P/NAPS 0.61 0.95 1.35 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment