[KNUSFOR] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.66%
YoY- -917.65%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 394,924 252,545 135,690 130,343 124,442 406,001 306,506 4.31%
PBT 15,936 -23,979 -11,186 -15,338 1,577 42,045 34,716 -12.15%
Tax -977 -1,673 -729 114 -3,073 -14,880 -11,629 -33.79%
NP 14,959 -25,652 -11,915 -15,224 -1,496 27,165 23,087 -6.97%
-
NP to SH 14,959 -25,657 -11,916 -15,224 -1,496 27,165 23,087 -6.97%
-
Tax Rate 6.13% - - - 194.86% 35.39% 33.50% -
Total Cost 379,965 278,197 147,605 145,567 125,938 378,836 283,419 5.00%
-
Net Worth 225,406 210,470 254,712 270,217 287,804 294,281 272,090 -3.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 4,982 4,982 -
Div Payout % - - - - - 18.34% 21.58% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 225,406 210,470 254,712 270,217 287,804 294,281 272,090 -3.08%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.79% -10.16% -8.78% -11.68% -1.20% 6.69% 7.53% -
ROE 6.64% -12.19% -4.68% -5.63% -0.52% 9.23% 8.49% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 396.33 253.44 136.17 130.81 124.89 407.45 307.60 4.31%
EPS 15.01 -25.75 -11.96 -15.28 -1.50 27.26 23.17 -6.97%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 2.2621 2.1122 2.5562 2.7118 2.8883 2.9533 2.7306 -3.08%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 396.33 253.44 136.17 130.81 124.89 407.45 307.60 4.31%
EPS 15.01 -25.75 -11.96 -15.28 -1.50 27.26 23.17 -6.97%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 2.2621 2.1122 2.5562 2.7118 2.8883 2.9533 2.7306 -3.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.49 0.43 0.74 1.50 1.40 1.82 1.80 -
P/RPS 0.12 0.17 0.54 1.15 1.12 0.45 0.59 -23.29%
P/EPS 3.26 -1.67 -6.19 -9.82 -93.25 6.68 7.77 -13.46%
EY 30.64 -59.88 -16.16 -10.19 -1.07 14.98 12.87 15.53%
DY 0.00 0.00 0.00 0.00 0.00 2.75 2.78 -
P/NAPS 0.22 0.20 0.29 0.55 0.48 0.62 0.66 -16.71%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 28/05/18 24/05/17 25/05/16 25/05/15 27/05/14 -
Price 0.63 0.65 0.60 1.25 1.41 1.93 1.83 -
P/RPS 0.16 0.26 0.44 0.96 1.13 0.47 0.59 -19.53%
P/EPS 4.20 -2.52 -5.02 -8.18 -93.92 7.08 7.90 -9.98%
EY 23.83 -39.61 -19.93 -12.22 -1.06 14.13 12.66 11.10%
DY 0.00 0.00 0.00 0.00 0.00 2.59 2.73 -
P/NAPS 0.28 0.31 0.23 0.46 0.49 0.65 0.67 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment