[YB] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -26.47%
YoY- 577.67%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 67,962 65,979 93,195 82,390 114,003 115,224 114,577 -7.71%
PBT -36,019 -30,311 2,608 11,344 -7,387 -5,114 -5,297 34.25%
Tax -8,008 6,004 -641 851 -63 1,277 1,696 -
NP -44,027 -24,307 1,967 12,195 -7,450 -3,837 -3,601 46.92%
-
NP to SH -44,027 -24,307 1,967 12,195 -7,450 -3,837 -3,601 46.92%
-
Tax Rate - - 24.58% -7.50% - - - -
Total Cost 111,989 90,286 91,228 70,195 121,453 119,061 118,178 -0.82%
-
Net Worth 273,914 314,701 339,888 282,915 193,238 199,432 208,759 4.26%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 273,914 314,701 339,888 282,915 193,238 199,432 208,759 4.26%
NOSH 291,605 291,390 291,311 242,616 160,000 160,000 160,000 9.66%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -64.78% -36.84% 2.11% 14.80% -6.53% -3.33% -3.14% -
ROE -16.07% -7.72% 0.58% 4.31% -3.86% -1.92% -1.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.32 22.64 32.08 34.07 78.46 79.15 75.74 -16.55%
EPS -15.11 -8.34 0.68 5.04 -5.13 -2.64 -2.38 32.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.08 1.17 1.17 1.33 1.37 1.38 -5.73%
Adjusted Per Share Value based on latest NOSH - 242,616
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.27 22.59 31.90 28.21 39.03 39.45 39.22 -7.70%
EPS -15.07 -8.32 0.67 4.17 -2.55 -1.31 -1.23 46.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9377 1.0774 1.1636 0.9685 0.6615 0.6827 0.7147 4.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.155 0.295 0.355 0.45 0.45 0.625 0.74 -
P/RPS 0.66 1.30 1.11 1.32 0.57 0.79 0.98 -5.89%
P/EPS -1.03 -3.54 52.43 8.92 -8.78 -23.71 -31.09 -40.76%
EY -97.48 -28.28 1.91 11.21 -11.39 -4.22 -3.22 68.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.30 0.38 0.34 0.46 0.54 -17.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/11/24 29/11/23 29/11/22 29/11/21 25/06/20 28/05/19 23/05/18 -
Price 0.135 0.26 0.435 0.43 0.975 0.635 0.725 -
P/RPS 0.58 1.15 1.36 1.26 1.24 0.80 0.96 -7.45%
P/EPS -0.89 -3.12 64.24 8.53 -19.01 -24.09 -30.46 -41.89%
EY -111.92 -32.08 1.56 11.73 -5.26 -4.15 -3.28 72.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.37 0.37 0.73 0.46 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment