[YB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -21.62%
YoY- -6.55%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 93,195 82,390 114,003 115,224 114,577 121,616 133,183 -5.34%
PBT 2,608 11,344 -7,387 -5,114 -5,297 3,777 10,793 -19.61%
Tax -641 851 -63 1,277 1,696 -611 -2,476 -18.76%
NP 1,967 12,195 -7,450 -3,837 -3,601 3,166 8,317 -19.88%
-
NP to SH 1,967 12,195 -7,450 -3,837 -3,601 3,166 8,317 -19.88%
-
Tax Rate 24.58% -7.50% - - - 16.18% 22.94% -
Total Cost 91,228 70,195 121,453 119,061 118,178 118,450 124,866 -4.71%
-
Net Worth 339,888 282,915 193,238 199,432 208,759 213,154 213,269 7.42%
Dividend
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 339,888 282,915 193,238 199,432 208,759 213,154 213,269 7.42%
NOSH 291,311 242,616 160,000 160,000 160,000 152,253 159,156 9.73%
Ratio Analysis
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.11% 14.80% -6.53% -3.33% -3.14% 2.60% 6.24% -
ROE 0.58% 4.31% -3.86% -1.92% -1.72% 1.49% 3.90% -
Per Share
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.08 34.07 78.46 79.15 75.74 79.88 83.68 -13.70%
EPS 0.68 5.04 -5.13 -2.64 -2.38 2.08 5.23 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.33 1.37 1.38 1.40 1.34 -2.06%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.93 28.23 39.06 39.48 39.25 41.67 45.63 -5.34%
EPS 0.67 4.18 -2.55 -1.31 -1.23 1.08 2.85 -19.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1645 0.9693 0.662 0.6833 0.7152 0.7303 0.7307 7.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.355 0.45 0.45 0.625 0.74 0.765 0.99 -
P/RPS 1.11 1.32 0.57 0.79 0.98 0.96 1.18 -0.93%
P/EPS 52.43 8.92 -8.78 -23.71 -31.09 36.79 18.94 16.94%
EY 1.91 11.21 -11.39 -4.22 -3.22 2.72 5.28 -14.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.34 0.46 0.54 0.55 0.74 -12.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/11/22 29/11/21 25/06/20 28/05/19 23/05/18 25/05/17 23/05/16 -
Price 0.435 0.43 0.975 0.635 0.725 0.775 0.92 -
P/RPS 1.36 1.26 1.24 0.80 0.96 0.97 1.10 3.31%
P/EPS 64.24 8.53 -19.01 -24.09 -30.46 37.27 17.61 22.01%
EY 1.56 11.73 -5.26 -4.15 -3.28 2.68 5.68 -18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.73 0.46 0.53 0.55 0.69 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment