[YB] YoY TTM Result on 31-Mar-2021

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- 44.7%
YoY- 283.25%
View:
Show?
TTM Result
31/03/21 31/12/20 CAGR
Revenue 92,611 85,600 37.61%
PBT 12,644 8,374 431.79%
Tax 1,008 1,061 -18.76%
NP 13,652 9,435 347.43%
-
NP to SH 13,652 9,435 347.43%
-
Tax Rate -7.97% -12.67% -
Total Cost 78,959 76,165 15.73%
-
Net Worth 284,368 282,917 2.09%
Dividend
31/03/21 31/12/20 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/21 31/12/20 CAGR
Net Worth 284,368 282,917 2.09%
NOSH 160,000 160,000 0.00%
Ratio Analysis
31/03/21 31/12/20 CAGR
NP Margin 14.74% 11.02% -
ROE 4.80% 3.33% -
Per Share
31/03/21 31/12/20 CAGR
RPS 63.83 59.00 37.59%
EPS 9.41 6.50 348.36%
DPS 0.00 0.00 -
NAPS 1.96 1.95 2.09%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/12/20 CAGR
RPS 31.70 29.30 37.61%
EPS 4.67 3.23 346.01%
DPS 0.00 0.00 -
NAPS 0.9735 0.9685 2.11%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 CAGR
Date 31/03/21 31/12/20 -
Price 0.655 1.05 -
P/RPS 1.03 1.78 -89.12%
P/EPS 6.96 16.15 -96.70%
EY 14.37 6.19 2943.58%
DY 0.00 0.00 -
P/NAPS 0.33 0.54 -86.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 CAGR
Date 28/05/21 22/02/21 -
Price 0.56 1.18 -
P/RPS 0.88 2.00 -96.41%
P/EPS 5.95 18.15 -98.91%
EY 16.80 5.51 9094.50%
DY 0.00 0.00 -
P/NAPS 0.29 0.61 -95.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment