[PRTASCO] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -198.24%
YoY- 94.63%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 889,225 1,099,985 1,093,451 775,792 847,593 1,014,503 917,565 -0.52%
PBT -16,775 38,672 21,386 25,687 -13,902 56,423 48,842 -
Tax -8,742 -17,657 -17,339 -13,005 -15,352 -21,669 -13,399 -6.86%
NP -25,517 21,015 4,047 12,682 -29,254 34,754 35,443 -
-
NP to SH -29,575 657 -14,007 -2,227 -41,460 15,865 27,854 -
-
Tax Rate - 45.66% 81.08% 50.63% - 38.40% 27.43% -
Total Cost 914,742 1,078,970 1,089,404 763,110 876,847 979,749 882,122 0.60%
-
Net Worth 278,731 306,961 311,155 325,689 333,799 371,478 401,939 -5.91%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 2,929 18,250 25,452 10,136 -
Div Payout % - - - 0.00% 0.00% 160.43% 36.39% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 278,731 306,961 311,155 325,689 333,799 371,478 401,939 -5.91%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 424,692 2.59%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -2.87% 1.91% 0.37% 1.63% -3.45% 3.43% 3.86% -
ROE -10.61% 0.21% -4.50% -0.68% -12.42% 4.27% 6.93% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 184.59 228.34 226.98 160.62 173.38 204.99 216.30 -2.60%
EPS -6.14 0.14 -2.91 -0.46 -8.48 3.21 6.57 -
DPS 0.00 0.00 0.00 0.60 3.70 5.14 2.39 -
NAPS 0.5786 0.6372 0.6459 0.6743 0.6828 0.7506 0.9475 -7.88%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 179.50 222.04 220.72 156.60 171.10 204.79 185.22 -0.52%
EPS -5.97 0.13 -2.83 -0.45 -8.37 3.20 5.62 -
DPS 0.00 0.00 0.00 0.59 3.68 5.14 2.05 -
NAPS 0.5626 0.6196 0.6281 0.6574 0.6738 0.7499 0.8114 -5.91%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.16 0.18 0.23 0.245 0.26 0.465 1.04 -
P/RPS 0.09 0.08 0.10 0.15 0.15 0.23 0.48 -24.33%
P/EPS -2.61 131.98 -7.91 -53.14 -3.07 14.51 15.84 -
EY -38.37 0.76 -12.64 -1.88 -32.62 6.89 6.31 -
DY 0.00 0.00 0.00 2.45 14.23 11.06 2.30 -
P/NAPS 0.28 0.28 0.36 0.36 0.38 0.62 1.10 -20.38%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 27/09/21 26/08/20 28/08/19 28/08/18 25/08/17 -
Price 0.18 0.185 0.235 0.22 0.26 0.50 1.04 -
P/RPS 0.10 0.08 0.10 0.14 0.15 0.24 0.48 -22.99%
P/EPS -2.93 135.65 -8.08 -47.71 -3.07 15.60 15.84 -
EY -34.11 0.74 -12.37 -2.10 -32.62 6.41 6.31 -
DY 0.00 0.00 0.00 2.73 14.23 10.29 2.30 -
P/NAPS 0.31 0.29 0.36 0.33 0.38 0.67 1.10 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment