[HIAPTEK] YoY TTM Result on 31-Jul-2017 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -340.8%
YoY- -147.77%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 932,873 1,186,606 1,127,859 1,073,657 1,138,061 1,257,618 1,110,490 -2.86%
PBT 8,689 39,150 48,366 -74,820 -24,617 -66,440 49,851 -25.24%
Tax -4,088 -14,333 -21,177 -28,341 -17,556 -10,361 -4,286 -0.78%
NP 4,601 24,817 27,189 -103,161 -42,173 -76,801 45,565 -31.73%
-
NP to SH 4,287 25,303 27,946 -102,977 -41,561 -77,085 45,565 -32.53%
-
Tax Rate 47.05% 36.61% 43.78% - - - 8.60% -
Total Cost 928,272 1,161,789 1,100,670 1,176,818 1,180,234 1,334,419 1,064,925 -2.26%
-
Net Worth 861,560 855,022 838,865 802,606 916,598 869,823 951,489 -1.63%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 4,038 6,679 6,657 - - 2,138 4,260 -0.88%
Div Payout % 94.20% 26.40% 23.82% - - 0.00% 9.35% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 861,560 855,022 838,865 802,606 916,598 869,823 951,489 -1.63%
NOSH 1,360,332 1,344,198 1,337,054 1,294,525 1,290,983 712,969 710,066 11.43%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 0.49% 2.09% 2.41% -9.61% -3.71% -6.11% 4.10% -
ROE 0.50% 2.96% 3.33% -12.83% -4.53% -8.86% 4.79% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 69.30 88.82 84.70 82.94 88.15 176.39 156.39 -12.67%
EPS 0.32 1.89 2.10 -7.95 -3.22 -10.81 6.42 -39.30%
DPS 0.30 0.50 0.50 0.00 0.00 0.30 0.60 -10.90%
NAPS 0.64 0.64 0.63 0.62 0.71 1.22 1.34 -11.57%
Adjusted Per Share Value based on latest NOSH - 1,294,525
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 53.63 68.21 64.83 61.72 65.42 72.29 63.84 -2.86%
EPS 0.25 1.45 1.61 -5.92 -2.39 -4.43 2.62 -32.37%
DPS 0.23 0.38 0.38 0.00 0.00 0.12 0.24 -0.70%
NAPS 0.4953 0.4915 0.4822 0.4614 0.5269 0.50 0.547 -1.63%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.155 0.225 0.38 0.39 0.285 0.37 0.765 -
P/RPS 0.22 0.25 0.45 0.47 0.32 0.21 0.49 -12.48%
P/EPS 48.67 11.88 18.11 -4.90 -8.85 -3.42 11.92 26.39%
EY 2.05 8.42 5.52 -20.40 -11.30 -29.22 8.39 -20.91%
DY 1.94 2.22 1.32 0.00 0.00 0.81 0.78 16.38%
P/NAPS 0.24 0.35 0.60 0.63 0.40 0.30 0.57 -13.41%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/09/20 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 26/09/14 -
Price 0.18 0.195 0.41 0.425 0.32 0.26 0.785 -
P/RPS 0.26 0.22 0.48 0.51 0.36 0.15 0.50 -10.31%
P/EPS 56.52 10.30 19.54 -5.34 -9.94 -2.40 12.23 29.03%
EY 1.77 9.71 5.12 -18.72 -10.06 -41.58 8.17 -22.48%
DY 1.67 2.56 1.22 0.00 0.00 1.15 0.76 14.00%
P/NAPS 0.28 0.30 0.65 0.69 0.45 0.21 0.59 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment