[HIAPTEK] QoQ Annualized Quarter Result on 31-Jul-2017 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -321.36%
YoY- -147.77%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 1,070,052 1,121,944 1,033,960 1,073,657 1,127,169 1,096,504 1,116,492 -2.80%
PBT 82,348 114,108 92,156 -74,820 86,128 45,736 21,496 145.43%
Tax -19,049 -21,490 -28,552 -28,341 -39,850 -40,204 -26,036 -18.85%
NP 63,298 92,618 63,604 -103,161 46,277 5,532 -4,540 -
-
NP to SH 63,894 93,172 64,152 -102,977 46,520 5,892 -3,832 -
-
Tax Rate 23.13% 18.83% 30.98% - 46.27% 87.90% 121.12% -
Total Cost 1,006,753 1,029,326 970,356 1,176,818 1,080,892 1,090,972 1,121,032 -6.93%
-
Net Worth 850,270 854,899 821,458 798,071 939,841 909,417 971,685 -8.53%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 850,270 854,899 821,458 798,071 939,841 909,417 971,685 -8.53%
NOSH 1,335,680 1,329,668 1,303,902 1,287,212 1,287,453 1,280,869 1,368,571 -1.61%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.92% 8.26% 6.15% -9.61% 4.11% 0.50% -0.41% -
ROE 7.51% 10.90% 7.81% -12.90% 4.95% 0.65% -0.39% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 80.54 85.30 79.30 83.41 87.55 85.61 81.58 -0.85%
EPS 4.85 7.10 4.92 -8.00 3.61 0.46 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.63 0.62 0.73 0.71 0.71 -6.70%
Adjusted Per Share Value based on latest NOSH - 1,294,525
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 61.37 64.35 59.30 61.58 64.65 62.89 64.03 -2.79%
EPS 3.66 5.34 3.68 -5.91 2.67 0.34 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4876 0.4903 0.4711 0.4577 0.539 0.5216 0.5573 -8.54%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.38 0.50 0.425 0.39 0.315 0.295 0.345 -
P/RPS 0.47 0.59 0.54 0.47 0.36 0.34 0.42 7.80%
P/EPS 7.90 7.06 8.64 -4.88 8.72 64.13 -123.21 -
EY 12.66 14.17 11.58 -20.51 11.47 1.56 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.67 0.63 0.43 0.42 0.49 13.21%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 25/06/18 29/03/18 15/12/17 28/09/17 29/06/17 23/03/17 15/12/16 -
Price 0.36 0.42 0.42 0.425 0.365 0.375 0.30 -
P/RPS 0.45 0.49 0.53 0.51 0.42 0.44 0.37 13.98%
P/EPS 7.49 5.93 8.54 -5.31 10.10 81.52 -107.14 -
EY 13.36 16.87 11.71 -18.82 9.90 1.23 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.67 0.69 0.50 0.53 0.42 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment