[HIAPTEK] YoY TTM Result on 31-Oct-2016 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 87.25%
YoY- 95.48%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 1,148,054 1,197,720 1,053,024 1,099,811 1,267,535 1,147,500 1,104,725 0.64%
PBT 24,195 39,310 -57,155 16,559 -107,228 37,752 49,015 -11.09%
Tax -12,528 -18,070 -28,970 -22,655 -9,632 -3,400 -11,677 1.17%
NP 11,667 21,240 -86,125 -6,096 -116,860 34,352 37,338 -17.61%
-
NP to SH 11,719 22,226 -85,981 -5,299 -117,153 34,353 37,338 -17.55%
-
Tax Rate 51.78% 45.97% - 136.81% - 9.01% 23.82% -
Total Cost 1,136,387 1,176,480 1,139,149 1,105,907 1,384,395 1,113,148 1,067,387 1.04%
-
Net Worth 856,772 990,862 821,458 971,685 834,241 954,080 918,492 -1.15%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 6,679 6,657 - 3,872 2,138 4,260 4,240 7.86%
Div Payout % 57.00% 29.95% - 0.00% 0.00% 12.40% 11.36% -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 856,772 990,862 821,458 971,685 834,241 954,080 918,492 -1.15%
NOSH 1,344,198 1,344,198 1,303,902 1,368,571 713,026 711,999 706,532 11.30%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 1.02% 1.77% -8.18% -0.55% -9.22% 2.99% 3.38% -
ROE 1.37% 2.24% -10.47% -0.55% -14.04% 3.60% 4.07% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 85.76 76.15 80.76 80.36 177.77 161.17 156.36 -9.52%
EPS 0.88 1.41 -6.59 -0.39 -16.43 4.82 5.28 -25.80%
DPS 0.50 0.42 0.00 0.28 0.30 0.60 0.60 -2.99%
NAPS 0.64 0.63 0.63 0.71 1.17 1.34 1.30 -11.13%
Adjusted Per Share Value based on latest NOSH - 1,368,571
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 66.00 68.85 60.53 63.22 72.86 65.96 63.50 0.64%
EPS 0.67 1.28 -4.94 -0.30 -6.73 1.97 2.15 -17.65%
DPS 0.38 0.38 0.00 0.22 0.12 0.24 0.24 7.95%
NAPS 0.4925 0.5696 0.4722 0.5586 0.4796 0.5484 0.528 -1.15%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.20 0.34 0.425 0.345 0.295 0.74 0.72 -
P/RPS 0.23 0.45 0.53 0.43 0.17 0.46 0.46 -10.90%
P/EPS 22.85 24.06 -6.45 -89.10 -1.80 15.34 13.62 9.00%
EY 4.38 4.16 -15.52 -1.12 -55.70 6.52 7.34 -8.24%
DY 2.49 1.25 0.00 0.82 1.02 0.81 0.83 20.08%
P/NAPS 0.31 0.54 0.67 0.49 0.25 0.55 0.55 -9.10%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 16/12/19 14/12/18 15/12/17 15/12/16 15/12/15 17/12/14 17/12/13 -
Price 0.225 0.295 0.42 0.30 0.265 0.55 0.745 -
P/RPS 0.26 0.39 0.52 0.37 0.15 0.34 0.48 -9.70%
P/EPS 25.70 20.88 -6.37 -77.48 -1.61 11.40 14.10 10.51%
EY 3.89 4.79 -15.70 -1.29 -62.00 8.77 7.09 -9.51%
DY 2.22 1.43 0.00 0.94 1.13 1.09 0.81 18.28%
P/NAPS 0.35 0.47 0.67 0.42 0.23 0.41 0.57 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment