[HIAPTEK] QoQ Quarter Result on 31-Oct-2016 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -112.17%
YoY- 97.43%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 228,280 297,125 269,129 279,123 260,541 285,053 275,094 -11.70%
PBT -139,416 41,728 17,494 5,374 17,797 12,541 -19,153 276.04%
Tax 1,547 -9,786 -13,593 -6,509 -10,101 -2,015 -4,030 -
NP -137,869 31,942 3,901 -1,135 7,696 10,526 -23,183 228.60%
-
NP to SH -137,867 31,944 3,904 -958 7,875 10,589 -22,805 232.22%
-
Tax Rate - 23.45% 77.70% 121.12% 56.76% 16.07% - -
Total Cost 366,149 265,183 265,228 280,258 252,845 274,527 298,277 14.66%
-
Net Worth 802,606 940,287 923,946 971,685 916,598 817,271 812,428 -0.80%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - 3,872 - - -
Div Payout % - - - - 49.18% - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 802,606 940,287 923,946 971,685 916,598 817,271 812,428 -0.80%
NOSH 1,294,525 1,288,064 1,301,333 1,368,571 1,290,983 710,671 712,656 48.92%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -60.39% 10.75% 1.45% -0.41% 2.95% 3.69% -8.43% -
ROE -17.18% 3.40% 0.42% -0.10% 0.86% 1.30% -2.81% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 17.63 23.07 20.68 20.40 20.18 40.11 38.60 -40.72%
EPS -10.65 2.48 0.30 -0.07 0.61 1.49 -3.20 123.07%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.62 0.73 0.71 0.71 0.71 1.15 1.14 -33.39%
Adjusted Per Share Value based on latest NOSH - 1,368,571
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 13.09 17.04 15.44 16.01 14.94 16.35 15.78 -11.72%
EPS -7.91 1.83 0.22 -0.05 0.45 0.61 -1.31 231.95%
DPS 0.00 0.00 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.4603 0.5393 0.5299 0.5573 0.5257 0.4687 0.4659 -0.80%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.39 0.315 0.295 0.345 0.285 0.505 0.205 -
P/RPS 2.21 1.37 1.43 1.69 1.41 1.26 0.53 159.29%
P/EPS -3.66 12.70 98.33 -492.86 46.72 33.89 -6.41 -31.19%
EY -27.31 7.87 1.02 -0.20 2.14 2.95 -15.61 45.24%
DY 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
P/NAPS 0.63 0.43 0.42 0.49 0.40 0.44 0.18 130.69%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 29/06/17 23/03/17 15/12/16 04/10/16 29/06/16 25/03/16 -
Price 0.425 0.365 0.375 0.30 0.32 0.205 0.305 -
P/RPS 2.41 1.58 1.81 1.47 1.59 0.51 0.79 110.48%
P/EPS -3.99 14.72 125.00 -428.57 52.46 13.76 -9.53 -44.06%
EY -25.06 6.79 0.80 -0.23 1.91 7.27 -10.49 78.80%
DY 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.69 0.50 0.53 0.42 0.45 0.18 0.27 87.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment