[PLENITU] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -71.94%
YoY- -80.56%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 361,710 272,728 208,493 188,835 226,570 248,709 226,204 8.13%
PBT 58,632 42,298 29,540 28,256 60,636 73,720 71,413 -3.23%
Tax -20,096 -23,281 -20,841 -23,301 -19,516 -21,661 -20,677 -0.47%
NP 38,536 19,017 8,699 4,955 41,120 52,059 50,736 -4.47%
-
NP to SH 43,815 25,020 11,924 8,212 42,248 52,059 50,736 -2.41%
-
Tax Rate 34.27% 55.04% 70.55% 82.46% 32.19% 29.38% 28.95% -
Total Cost 323,174 253,711 199,794 183,880 185,450 196,650 175,468 10.70%
-
Net Worth 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1.05%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,621,518 1,587,180 1,579,549 1,571,919 1,575,734 1,560,473 1,522,319 1.05%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.65% 6.97% 4.17% 2.62% 18.15% 20.93% 22.43% -
ROE 2.70% 1.58% 0.75% 0.52% 2.68% 3.34% 3.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 94.80 71.48 54.65 49.49 59.38 65.19 59.29 8.13%
EPS 11.48 6.56 3.13 2.15 11.07 13.64 13.30 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.16 4.14 4.12 4.13 4.09 3.99 1.05%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 94.80 71.48 54.65 49.49 59.38 65.19 59.29 8.13%
EPS 11.48 6.56 3.13 2.15 11.07 13.64 13.30 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.16 4.14 4.12 4.13 4.09 3.99 1.05%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.935 1.01 0.995 1.05 1.42 1.50 1.73 -
P/RPS 0.99 1.41 1.82 2.12 2.39 2.30 2.92 -16.48%
P/EPS 8.14 15.40 31.84 48.78 12.82 10.99 13.01 -7.51%
EY 12.28 6.49 3.14 2.05 7.80 9.10 7.69 8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.25 0.34 0.37 0.43 -10.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 22/08/22 07/09/21 27/08/20 20/08/19 27/08/18 23/08/17 -
Price 1.01 0.965 1.00 0.99 1.33 1.65 1.62 -
P/RPS 1.07 1.35 1.83 2.00 2.24 2.53 2.73 -14.44%
P/EPS 8.79 14.72 32.00 46.00 12.01 12.09 12.18 -5.28%
EY 11.37 6.80 3.13 2.17 8.33 8.27 8.21 5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.24 0.24 0.32 0.40 0.41 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment