[POHKONG] YoY TTM Result on 31-Jul-2004 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jul-2004 [#4]
Profit Trend
QoQ- 81.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 414,240 372,124 351,934 253,419 17.79%
PBT 25,173 35,317 22,503 21,290 5.74%
Tax -7,188 -9,605 -6,626 -11,713 -15.02%
NP 17,985 25,712 15,877 9,577 23.37%
-
NP to SH 17,985 25,614 15,877 9,577 23.37%
-
Tax Rate 28.55% 27.20% 29.44% 55.02% -
Total Cost 396,255 346,412 336,057 243,842 17.56%
-
Net Worth 234,273 206,010 199,811 144,638 17.43%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 7,028 6,944 - - -
Div Payout % 39.08% 27.11% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 234,273 206,010 199,811 144,638 17.43%
NOSH 117,136 115,736 115,498 80,354 13.38%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.34% 6.91% 4.51% 3.78% -
ROE 7.68% 12.43% 7.95% 6.62% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 353.64 321.53 304.71 315.38 3.89%
EPS 15.35 22.13 13.75 11.92 8.79%
DPS 6.00 6.00 0.00 0.00 -
NAPS 2.00 1.78 1.73 1.80 3.57%
Adjusted Per Share Value based on latest NOSH - 80,354
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 100.93 90.67 85.75 61.75 17.79%
EPS 4.38 6.24 3.87 2.33 23.41%
DPS 1.71 1.69 0.00 0.00 -
NAPS 0.5708 0.502 0.4869 0.3524 17.43%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.88 0.61 0.65 0.79 -
P/RPS 0.25 0.19 0.21 0.25 0.00%
P/EPS 5.73 2.76 4.73 6.63 -4.74%
EY 17.45 36.28 21.15 15.09 4.96%
DY 6.82 9.84 0.00 0.00 -
P/NAPS 0.44 0.34 0.38 0.44 0.00%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 21/09/07 15/09/06 30/09/05 - -
Price 0.85 0.60 0.56 0.00 -
P/RPS 0.24 0.19 0.18 0.00 -
P/EPS 5.54 2.71 4.07 0.00 -
EY 18.06 36.89 24.55 0.00 -
DY 7.06 10.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment