[POHKONG] YoY TTM Result on 31-Jul-2006 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 14.04%
YoY- 61.33%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 541,636 509,354 414,240 372,124 351,934 253,419 16.39%
PBT 38,637 42,447 25,173 35,317 22,503 21,290 12.65%
Tax -10,111 -13,252 -7,188 -9,605 -6,626 -11,713 -2.89%
NP 28,526 29,195 17,985 25,712 15,877 9,577 24.37%
-
NP to SH 28,526 29,115 17,985 25,614 15,877 9,577 24.37%
-
Tax Rate 26.17% 31.22% 28.55% 27.20% 29.44% 55.02% -
Total Cost 513,110 480,159 396,255 346,412 336,057 243,842 16.03%
-
Net Worth 283,023 262,441 234,273 206,010 199,811 144,638 14.36%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 5,742 5,740 7,028 6,944 - - -
Div Payout % 20.13% 19.72% 39.08% 27.11% - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 283,023 262,441 234,273 206,010 199,811 144,638 14.36%
NOSH 410,179 410,065 117,136 115,736 115,498 80,354 38.52%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.27% 5.73% 4.34% 6.91% 4.51% 3.78% -
ROE 10.08% 11.09% 7.68% 12.43% 7.95% 6.62% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 132.05 124.21 353.64 321.53 304.71 315.38 -15.97%
EPS 6.95 7.10 15.35 22.13 13.75 11.92 -10.22%
DPS 1.40 1.40 6.00 6.00 0.00 0.00 -
NAPS 0.69 0.64 2.00 1.78 1.73 1.80 -17.44%
Adjusted Per Share Value based on latest NOSH - 115,736
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 131.99 124.13 100.95 90.68 85.76 61.76 16.39%
EPS 6.95 7.10 4.38 6.24 3.87 2.33 24.41%
DPS 1.40 1.40 1.71 1.69 0.00 0.00 -
NAPS 0.6897 0.6396 0.5709 0.502 0.4869 0.3525 14.35%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.40 0.44 0.88 0.61 0.65 0.79 -
P/RPS 0.30 0.35 0.25 0.19 0.21 0.25 3.71%
P/EPS 5.75 6.20 5.73 2.76 4.73 6.63 -2.80%
EY 17.39 16.14 17.45 36.28 21.15 15.09 2.87%
DY 3.50 3.18 6.82 9.84 0.00 0.00 -
P/NAPS 0.58 0.69 0.44 0.34 0.38 0.44 5.67%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/09 25/09/08 21/09/07 15/09/06 30/09/05 - -
Price 0.41 0.41 0.85 0.60 0.56 0.00 -
P/RPS 0.31 0.33 0.24 0.19 0.18 0.00 -
P/EPS 5.90 5.77 5.54 2.71 4.07 0.00 -
EY 16.96 17.32 18.06 36.89 24.55 0.00 -
DY 3.41 3.41 7.06 10.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.43 0.34 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment