[POHKONG] YoY TTM Result on 31-Oct-2007 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 5.13%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 578,301 532,046 536,234 437,767 387,118 355,119 346,815 8.89%
PBT 45,769 38,376 43,635 27,191 38,622 23,027 28,253 8.36%
Tax -13,131 -10,355 -12,911 -8,255 -10,953 -6,246 -13,652 -0.64%
NP 32,638 28,021 30,724 18,936 27,669 16,781 14,601 14.33%
-
NP to SH 32,638 28,021 30,673 18,907 27,599 16,753 14,601 14.33%
-
Tax Rate 28.69% 26.98% 29.59% 30.36% 28.36% 27.12% 48.32% -
Total Cost 545,663 504,025 505,510 418,831 359,449 338,338 332,214 8.61%
-
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 5,739 5,742 5,740 7,028 6,944 6,929 - -
Div Payout % 17.58% 20.49% 18.72% 37.17% 25.16% 41.37% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 320,388 295,799 270,391 242,749 227,273 204,363 187,853 9.30%
NOSH 410,754 410,833 409,683 117,270 115,955 115,459 109,217 24.69%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 5.64% 5.27% 5.73% 4.33% 7.15% 4.73% 4.21% -
ROE 10.19% 9.47% 11.34% 7.79% 12.14% 8.20% 7.77% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 140.79 129.50 130.89 373.30 333.85 307.57 317.55 -12.67%
EPS 7.95 6.82 7.49 16.12 23.80 14.51 13.37 -8.29%
DPS 1.40 1.40 1.40 6.00 6.00 6.00 0.00 -
NAPS 0.78 0.72 0.66 2.07 1.96 1.77 1.72 -12.34%
Adjusted Per Share Value based on latest NOSH - 117,270
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 140.91 129.64 130.66 106.67 94.33 86.53 84.51 8.89%
EPS 7.95 6.83 7.47 4.61 6.72 4.08 3.56 14.32%
DPS 1.40 1.40 1.40 1.71 1.69 1.69 0.00 -
NAPS 0.7807 0.7208 0.6588 0.5915 0.5538 0.498 0.4577 9.30%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.45 0.41 0.34 1.10 0.58 0.54 0.73 -
P/RPS 0.32 0.32 0.26 0.29 0.17 0.18 0.23 5.65%
P/EPS 5.66 6.01 4.54 6.82 2.44 3.72 5.46 0.60%
EY 17.66 16.64 22.02 14.66 41.04 26.87 18.31 -0.60%
DY 3.11 3.41 4.12 5.45 10.34 11.11 0.00 -
P/NAPS 0.58 0.57 0.52 0.53 0.30 0.31 0.42 5.52%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 06/12/10 07/12/09 01/12/08 10/12/07 15/12/06 12/12/05 10/12/04 -
Price 0.47 0.41 0.38 1.07 0.63 0.52 0.69 -
P/RPS 0.33 0.32 0.29 0.29 0.19 0.17 0.22 6.98%
P/EPS 5.92 6.01 5.08 6.64 2.65 3.58 5.16 2.31%
EY 16.91 16.64 19.70 15.07 37.78 27.90 19.38 -2.24%
DY 2.98 3.41 3.69 5.61 9.52 11.54 0.00 -
P/NAPS 0.60 0.57 0.58 0.52 0.32 0.29 0.40 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment