[POHKONG] YoY TTM Result on 31-Oct-2010 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
06-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 3.24%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 961,179 794,205 753,690 578,301 532,046 536,234 437,767 13.99%
PBT 30,707 61,491 68,117 45,769 38,376 43,635 27,191 2.04%
Tax -3,252 -16,217 -19,641 -13,131 -10,355 -12,911 -8,255 -14.36%
NP 27,455 45,274 48,476 32,638 28,021 30,724 18,936 6.38%
-
NP to SH 27,455 45,274 48,476 32,638 28,021 30,673 18,907 6.40%
-
Tax Rate 10.59% 26.37% 28.83% 28.69% 26.98% 29.59% 30.36% -
Total Cost 933,724 748,931 705,214 545,663 504,025 505,510 418,831 14.28%
-
Net Worth 447,283 402,144 365,126 320,388 295,799 270,391 242,749 10.71%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 5,744 6,155 5,741 5,739 5,742 5,740 7,028 -3.30%
Div Payout % 20.92% 13.60% 11.84% 17.58% 20.49% 18.72% 37.17% -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 447,283 402,144 365,126 320,388 295,799 270,391 242,749 10.71%
NOSH 410,352 410,352 410,254 410,754 410,833 409,683 117,270 23.19%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 2.86% 5.70% 6.43% 5.64% 5.27% 5.73% 4.33% -
ROE 6.14% 11.26% 13.28% 10.19% 9.47% 11.34% 7.79% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 234.23 193.54 183.71 140.79 129.50 130.89 373.30 -7.46%
EPS 6.69 11.03 11.82 7.95 6.82 7.49 16.12 -13.62%
DPS 1.40 1.50 1.40 1.40 1.40 1.40 6.00 -21.52%
NAPS 1.09 0.98 0.89 0.78 0.72 0.66 2.07 -10.12%
Adjusted Per Share Value based on latest NOSH - 410,754
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 234.20 193.52 183.65 140.91 129.64 130.66 106.67 13.99%
EPS 6.69 11.03 11.81 7.95 6.83 7.47 4.61 6.39%
DPS 1.40 1.50 1.40 1.40 1.40 1.40 1.71 -3.27%
NAPS 1.0899 0.9799 0.8897 0.7807 0.7208 0.6588 0.5915 10.71%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.475 0.49 0.41 0.45 0.41 0.34 1.10 -
P/RPS 0.20 0.25 0.22 0.32 0.32 0.26 0.29 -5.99%
P/EPS 7.10 4.44 3.47 5.66 6.01 4.54 6.82 0.67%
EY 14.09 22.52 28.82 17.66 16.64 22.02 14.66 -0.65%
DY 2.95 3.06 3.41 3.11 3.41 4.12 5.45 -9.71%
P/NAPS 0.44 0.50 0.46 0.58 0.57 0.52 0.53 -3.05%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 18/12/12 16/12/11 06/12/10 07/12/09 01/12/08 10/12/07 -
Price 0.465 0.46 0.41 0.47 0.41 0.38 1.07 -
P/RPS 0.20 0.24 0.22 0.33 0.32 0.29 0.29 -5.99%
P/EPS 6.95 4.17 3.47 5.92 6.01 5.08 6.64 0.76%
EY 14.39 23.98 28.82 16.91 16.64 19.70 15.07 -0.76%
DY 3.01 3.26 3.41 2.98 3.41 3.69 5.61 -9.84%
P/NAPS 0.43 0.47 0.46 0.60 0.57 0.58 0.52 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment