[MYCRON] YoY TTM Result on 30-Apr-2005 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 2.88%
YoY- 228.37%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Revenue 343,910 280,156 202,447 307,259 78,947 53.78%
PBT 9,131 -8,297 15,751 27,832 8,675 1.50%
Tax -2,108 1,546 -4,557 -7,368 -2,443 -4.22%
NP 7,023 -6,751 11,194 20,464 6,232 3.55%
-
NP to SH 7,023 -6,751 11,194 20,464 6,232 3.55%
-
Tax Rate 23.09% - 28.93% 26.47% 28.16% -
Total Cost 336,887 286,907 191,253 286,795 72,715 56.58%
-
Net Worth 249,556 244,240 0 228,993 111,210 26.66%
Dividend
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Div 2,698 3,618 12,523 25,049 - -
Div Payout % 38.42% 0.00% 111.87% 122.41% - -
Equity
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Net Worth 249,556 244,240 0 228,993 111,210 26.66%
NOSH 179,537 180,918 178,708 178,901 104,915 17.01%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
NP Margin 2.04% -2.41% 5.53% 6.66% 7.89% -
ROE 2.81% -2.76% 0.00% 8.94% 5.60% -
Per Share
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
RPS 191.55 154.85 113.28 171.75 75.25 31.42%
EPS 3.91 -3.73 6.26 11.44 5.94 -11.51%
DPS 1.50 2.00 7.00 14.00 0.00 -
NAPS 1.39 1.35 0.00 1.28 1.06 8.24%
Adjusted Per Share Value based on latest NOSH - 178,901
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
RPS 105.15 85.66 61.90 93.95 24.14 53.78%
EPS 2.15 -2.06 3.42 6.26 1.91 3.52%
DPS 0.82 1.11 3.83 7.66 0.00 -
NAPS 0.763 0.7468 0.00 0.7002 0.34 26.66%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Date 28/09/07 29/09/06 30/09/05 29/04/05 30/04/04 -
Price 0.82 0.72 0.95 1.12 2.99 -
P/RPS 0.43 0.46 0.84 0.65 3.97 -47.79%
P/EPS 20.96 -19.30 15.17 9.79 50.34 -22.60%
EY 4.77 -5.18 6.59 10.21 1.99 29.13%
DY 1.83 2.78 7.37 12.50 0.00 -
P/NAPS 0.59 0.53 0.00 0.88 2.82 -36.71%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Date 30/11/07 28/11/06 - - - -
Price 0.79 0.85 0.00 0.00 0.00 -
P/RPS 0.41 0.55 0.00 0.00 0.00 -
P/EPS 20.20 -22.78 0.00 0.00 0.00 -
EY 4.95 -4.39 0.00 0.00 0.00 -
DY 1.90 2.35 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment