[BPPLAS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 3.18%
YoY- 119.02%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 333,810 337,894 318,357 313,637 270,096 281,776 217,855 7.36%
PBT 24,308 21,177 15,682 31,940 14,764 15,628 12,817 11.25%
Tax -3,647 -4,240 -3,533 -6,715 -3,247 -3,960 -3,098 2.75%
NP 20,661 16,937 12,149 25,225 11,517 11,668 9,719 13.38%
-
NP to SH 20,661 16,937 12,149 25,225 11,517 11,668 9,719 13.38%
-
Tax Rate 15.00% 20.02% 22.53% 21.02% 21.99% 25.34% 24.17% -
Total Cost 313,149 320,957 306,208 288,412 258,579 270,108 208,136 7.04%
-
Net Worth 185,811 172,672 163,288 167,042 159,534 155,568 157,657 2.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 11,261 7,507 11,261 13,138 15,015 10,832 7,404 7.23%
Div Payout % 54.51% 44.33% 92.69% 52.08% 130.37% 92.84% 76.19% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 185,811 172,672 163,288 167,042 159,534 155,568 157,657 2.77%
NOSH 187,688 187,688 187,688 187,688 187,688 180,893 187,688 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.19% 5.01% 3.82% 8.04% 4.26% 4.14% 4.46% -
ROE 11.12% 9.81% 7.44% 15.10% 7.22% 7.50% 6.16% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 177.85 180.03 169.62 167.11 143.91 155.77 116.07 7.36%
EPS 11.01 9.02 6.47 13.44 6.14 6.45 5.18 13.38%
DPS 6.00 4.00 6.00 7.00 8.00 6.00 3.95 7.21%
NAPS 0.99 0.92 0.87 0.89 0.85 0.86 0.84 2.77%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 118.57 120.02 113.08 111.40 95.94 100.09 77.38 7.36%
EPS 7.34 6.02 4.32 8.96 4.09 4.14 3.45 13.40%
DPS 4.00 2.67 4.00 4.67 5.33 3.85 2.63 7.23%
NAPS 0.66 0.6133 0.58 0.5933 0.5667 0.5526 0.56 2.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.04 0.945 1.42 1.58 0.90 0.75 0.615 -
P/RPS 0.58 0.52 0.84 0.95 0.63 0.48 0.53 1.51%
P/EPS 9.45 10.47 21.94 11.76 14.67 11.63 11.88 -3.74%
EY 10.58 9.55 4.56 8.51 6.82 8.60 8.42 3.87%
DY 5.77 4.23 4.23 4.43 8.89 8.00 6.42 -1.76%
P/NAPS 1.05 1.03 1.63 1.78 1.06 0.87 0.73 6.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 08/08/19 01/08/18 22/08/17 12/08/16 14/08/15 15/08/14 19/08/13 -
Price 1.00 1.00 1.36 1.66 0.97 0.965 0.61 -
P/RPS 0.56 0.56 0.80 0.99 0.67 0.62 0.53 0.92%
P/EPS 9.08 11.08 21.01 12.35 15.81 14.96 11.78 -4.24%
EY 11.01 9.02 4.76 8.10 6.33 6.68 8.49 4.42%
DY 6.00 4.00 4.41 4.22 8.25 6.22 6.47 -1.24%
P/NAPS 1.01 1.09 1.56 1.87 1.14 1.12 0.73 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment