[BPPLAS] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 28.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 233,345 204,489 200,154 160,038 0 -
PBT 16,079 14,066 21,136 23,383 0 -
Tax -4,343 -2,126 -1,917 -2,890 0 -
NP 11,736 11,940 19,219 20,493 0 -
-
NP to SH 11,736 11,940 19,219 20,493 0 -
-
Tax Rate 27.01% 15.11% 9.07% 12.36% - -
Total Cost 221,609 192,549 180,935 139,545 0 -
-
Net Worth 117,472 109,409 103,233 86,496 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 3,614 3,606 6,001 2,402 - -
Div Payout % 30.80% 30.21% 31.23% 11.72% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 117,472 109,409 103,233 86,496 0 -
NOSH 180,727 120,229 120,039 120,133 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.03% 5.84% 9.60% 12.81% 0.00% -
ROE 9.99% 10.91% 18.62% 23.69% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 129.11 170.08 166.74 133.22 0.00 -
EPS 6.49 9.93 16.01 17.06 0.00 -
DPS 2.00 3.00 5.00 2.00 0.00 -
NAPS 0.65 0.91 0.86 0.72 0.57 3.33%
Adjusted Per Share Value based on latest NOSH - 120,133
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 82.88 72.63 71.09 56.85 0.00 -
EPS 4.17 4.24 6.83 7.28 0.00 -
DPS 1.28 1.28 2.13 0.85 0.00 -
NAPS 0.4173 0.3886 0.3667 0.3072 0.57 -7.49%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.39 0.65 1.15 0.93 0.00 -
P/RPS 0.30 0.38 0.69 0.70 0.00 -
P/EPS 6.01 6.55 7.18 5.45 0.00 -
EY 16.65 15.28 13.92 18.34 0.00 -
DY 5.13 4.62 4.35 2.15 0.00 -
P/NAPS 0.60 0.71 1.34 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/09 22/02/08 13/02/07 20/02/06 - -
Price 0.36 0.50 1.19 1.14 0.00 -
P/RPS 0.28 0.29 0.71 0.86 0.00 -
P/EPS 5.54 5.03 7.43 6.68 0.00 -
EY 18.04 19.86 13.45 14.96 0.00 -
DY 5.56 6.00 4.20 1.75 0.00 -
P/NAPS 0.55 0.55 1.38 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment