[BPPLAS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 23.24%
YoY- -3.89%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 225,651 192,836 200,407 231,260 192,716 169,728 38,368 34.33%
PBT 22,171 20,134 14,773 17,791 16,594 23,646 5,882 24.73%
Tax -4,409 -3,900 -4,253 -3,076 -1,283 -2,734 -990 28.25%
NP 17,762 16,234 10,520 14,715 15,311 20,912 4,892 23.96%
-
NP to SH 17,762 16,234 10,520 14,715 15,311 20,912 4,892 23.96%
-
Tax Rate 19.89% 19.37% 28.79% 17.29% 7.73% 11.56% 16.83% -
Total Cost 207,889 176,602 189,887 216,545 177,405 148,816 33,476 35.55%
-
Net Worth 140,224 135,342 121,008 0 104,325 91,114 74,016 11.23%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 7,193 5,393 3,614 3,606 6,001 2,402 - -
Div Payout % 40.50% 33.22% 34.36% 24.51% 39.20% 11.49% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 140,224 135,342 121,008 0 104,325 91,114 74,016 11.23%
NOSH 179,774 180,456 180,609 120,057 119,914 119,887 115,650 7.62%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.87% 8.42% 5.25% 6.36% 7.94% 12.32% 12.75% -
ROE 12.67% 11.99% 8.69% 0.00% 14.68% 22.95% 6.61% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 125.52 106.86 110.96 192.62 160.71 141.57 33.18 24.81%
EPS 9.88 9.00 5.82 12.26 12.77 17.44 4.23 15.17%
DPS 4.00 3.00 2.00 3.00 5.00 2.00 0.00 -
NAPS 0.78 0.75 0.67 0.00 0.87 0.76 0.64 3.35%
Adjusted Per Share Value based on latest NOSH - 120,057
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 80.15 68.50 71.18 82.14 68.45 60.29 13.63 34.33%
EPS 6.31 5.77 3.74 5.23 5.44 7.43 1.74 23.93%
DPS 2.56 1.92 1.28 1.28 2.13 0.85 0.00 -
NAPS 0.4981 0.4807 0.4298 0.00 0.3706 0.3236 0.2629 11.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.62 0.62 0.50 0.54 1.07 1.20 0.98 -
P/RPS 0.49 0.58 0.45 0.28 0.67 0.85 2.95 -25.84%
P/EPS 6.28 6.89 8.58 4.41 8.38 6.88 23.17 -19.54%
EY 15.94 14.51 11.65 22.70 11.93 14.54 4.32 24.29%
DY 6.45 4.84 4.00 5.56 4.67 1.67 0.00 -
P/NAPS 0.79 0.83 0.75 0.00 1.23 1.58 1.53 -10.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 26/05/09 29/05/08 21/05/07 04/05/06 - -
Price 0.62 0.62 0.46 0.69 1.08 1.36 0.00 -
P/RPS 0.49 0.58 0.41 0.36 0.67 0.96 0.00 -
P/EPS 6.28 6.89 7.90 5.63 8.46 7.80 0.00 -
EY 15.94 14.51 12.66 17.76 11.82 12.83 0.00 -
DY 6.45 4.84 4.35 4.35 4.63 1.47 0.00 -
P/NAPS 0.79 0.83 0.69 0.00 1.24 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment