[IQGROUP] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 1.15%
YoY- 5.69%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 134,961 146,195 190,163 193,881 187,280 189,302 147,103 -1.42%
PBT -4,699 -4,027 27,939 27,339 26,991 19,580 4,022 -
Tax -825 1,279 -3,561 -6,557 -7,230 -2,774 -2,265 -15.48%
NP -5,524 -2,748 24,378 20,782 19,761 16,806 1,757 -
-
NP to SH -5,524 -2,748 24,380 21,096 19,960 17,161 1,757 -
-
Tax Rate - - 12.75% 23.98% 26.79% 14.17% 56.32% -
Total Cost 140,485 148,943 165,785 173,099 167,519 172,496 145,346 -0.56%
-
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 88 96 87 68 - - -
Div Payout % - 0.00% 0.40% 0.42% 0.34% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
NOSH 88,028 88,028 88,028 88,028 87,422 85,034 84,972 0.59%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -4.09% -1.88% 12.82% 10.72% 10.55% 8.88% 1.19% -
ROE -4.05% -1.88% 15.05% 14.52% 15.53% 16.41% 2.03% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 153.32 166.08 216.03 220.25 214.23 222.62 173.12 -2.00%
EPS -6.28 -3.12 27.70 23.97 22.83 20.18 2.07 -
DPS 0.00 0.10 0.11 0.10 0.08 0.00 0.00 -
NAPS 1.55 1.66 1.84 1.65 1.47 1.23 1.02 7.21%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 153.32 166.08 216.03 220.25 212.75 215.05 167.11 -1.42%
EPS -6.28 -3.12 27.70 23.97 22.67 19.49 2.00 -
DPS 0.00 0.10 0.11 0.10 0.08 0.00 0.00 -
NAPS 1.55 1.66 1.84 1.65 1.4599 1.1882 0.9846 7.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.01 1.30 4.25 1.90 2.44 1.15 0.33 -
P/RPS 0.66 0.78 1.97 0.86 1.14 0.52 0.19 23.05%
P/EPS -16.09 -41.64 15.35 7.93 10.69 5.70 15.96 -
EY -6.21 -2.40 6.52 12.61 9.36 17.55 6.27 -
DY 0.00 0.08 0.03 0.05 0.03 0.00 0.00 -
P/NAPS 0.65 0.78 2.31 1.15 1.66 0.93 0.32 12.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 -
Price 0.92 1.63 4.80 1.96 2.20 1.25 0.33 -
P/RPS 0.60 0.98 2.22 0.89 1.03 0.56 0.19 21.11%
P/EPS -14.66 -52.21 17.33 8.18 9.64 6.19 15.96 -
EY -6.82 -1.92 5.77 12.23 10.38 16.15 6.27 -
DY 0.00 0.06 0.02 0.05 0.04 0.00 0.00 -
P/NAPS 0.59 0.98 2.61 1.19 1.50 1.02 0.32 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment