[IQGROUP] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 4.67%
YoY- 11.41%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 129,777 139,860 181,379 198,991 179,288 190,230 161,539 -3.58%
PBT -6,325 -3,457 18,089 28,280 27,263 19,839 11,887 -
Tax -648 923 -1,147 -6,490 -7,548 -3,561 -3,146 -23.14%
NP -6,973 -2,534 16,942 21,790 19,715 16,278 8,741 -
-
NP to SH -6,973 -2,534 16,942 22,081 19,820 16,752 8,741 -
-
Tax Rate - - 6.34% 22.95% 27.69% 17.95% 26.47% -
Total Cost 136,750 142,394 164,437 177,201 159,573 173,952 152,798 -1.83%
-
Net Worth 134,682 141,725 155,809 148,767 137,444 111,640 94,356 6.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 44 96 96 69 34 - -
Div Payout % - 0.00% 0.57% 0.44% 0.35% 0.20% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 134,682 141,725 155,809 148,767 137,444 111,640 94,356 6.10%
NOSH 88,028 88,028 88,028 88,028 87,544 85,221 85,006 0.58%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.37% -1.81% 9.34% 10.95% 11.00% 8.56% 5.41% -
ROE -5.18% -1.79% 10.87% 14.84% 14.42% 15.01% 9.26% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 147.43 158.88 206.05 226.05 204.80 223.22 190.03 -4.14%
EPS -7.92 -2.88 19.25 25.08 22.64 19.66 10.28 -
DPS 0.00 0.05 0.11 0.11 0.08 0.04 0.00 -
NAPS 1.53 1.61 1.77 1.69 1.57 1.31 1.11 5.49%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 147.43 158.88 206.05 226.05 203.67 216.10 183.51 -3.58%
EPS -7.92 -2.88 19.25 25.08 22.52 19.03 9.93 -
DPS 0.00 0.05 0.11 0.11 0.08 0.04 0.00 -
NAPS 1.53 1.61 1.77 1.69 1.5614 1.2682 1.0719 6.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.79 1.42 3.11 2.19 2.24 1.96 0.45 -
P/RPS 0.54 0.89 1.51 0.97 1.09 0.88 0.24 14.46%
P/EPS -9.97 -49.33 16.16 8.73 9.89 9.97 4.38 -
EY -10.03 -2.03 6.19 11.45 10.11 10.03 22.85 -
DY 0.00 0.04 0.04 0.05 0.04 0.02 0.00 -
P/NAPS 0.52 0.88 1.76 1.30 1.43 1.50 0.41 4.03%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 29/11/18 29/11/17 17/11/16 26/11/15 26/11/14 25/11/13 -
Price 0.79 1.28 2.76 2.26 2.31 1.70 0.70 -
P/RPS 0.54 0.81 1.34 1.00 1.13 0.76 0.37 6.50%
P/EPS -9.97 -44.47 14.34 9.01 10.20 8.65 6.81 -
EY -10.03 -2.25 6.97 11.10 9.80 11.56 14.69 -
DY 0.00 0.04 0.04 0.05 0.03 0.02 0.00 -
P/NAPS 0.52 0.80 1.56 1.34 1.47 1.30 0.63 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment