[AMFIRST] YoY TTM Result on 31-Dec-2020 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 3.2%
YoY- 3.83%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 101,494 102,249 99,706 116,178 116,519 116,156 113,828 -1.89%
PBT 13,484 -828 -1,533 24,056 20,836 9,271 24,360 -9.38%
Tax -25 833 352 -2,421 0 0 0 -
NP 13,459 5 -1,181 21,635 20,836 9,271 24,360 -9.41%
-
NP to SH 13,459 5 -1,181 21,635 20,836 9,271 24,360 -9.41%
-
Tax Rate 0.19% - - 10.06% 0.00% 0.00% 0.00% -
Total Cost 88,035 102,244 100,887 94,543 95,683 106,885 89,468 -0.26%
-
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 16,336 21,072 17,228 19,837 27,387 27,112 29,172 -9.20%
Div Payout % 121.38% 421,450.80% 0.00% 91.69% 131.44% 292.45% 119.75% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.26% 0.00% -1.18% 18.62% 17.88% 7.98% 21.40% -
ROE 1.69% 0.00% -0.14% 2.58% 2.49% 1.10% 2.83% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.79 14.90 14.53 16.93 16.98 16.92 16.58 -1.88%
EPS 1.96 0.00 -0.17 3.15 3.04 1.35 3.55 -9.42%
DPS 2.38 3.07 2.51 2.89 3.99 3.95 4.25 -9.20%
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.79 14.90 14.53 16.93 16.98 16.92 16.58 -1.88%
EPS 1.96 0.00 -0.17 3.15 3.04 1.35 3.55 -9.42%
DPS 2.38 3.07 2.51 2.89 3.99 3.95 4.25 -9.20%
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.32 0.355 0.39 0.415 0.495 0.525 0.675 -
P/RPS 2.16 2.38 2.68 2.45 2.92 3.10 4.07 -10.01%
P/EPS 16.32 48,734.54 -226.67 13.17 16.31 38.87 19.02 -2.51%
EY 6.13 0.00 -0.44 7.60 6.13 2.57 5.26 2.58%
DY 7.44 8.65 6.44 6.96 8.06 7.52 6.30 2.80%
P/NAPS 0.28 0.30 0.33 0.34 0.41 0.43 0.54 -10.36%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 21/02/23 21/02/22 22/02/21 24/02/20 11/02/19 22/02/18 -
Price 0.33 0.345 0.37 0.40 0.485 0.52 0.645 -
P/RPS 2.23 2.32 2.55 2.36 2.86 3.07 3.89 -8.85%
P/EPS 16.83 47,361.74 -215.05 12.69 15.98 38.50 18.17 -1.26%
EY 5.94 0.00 -0.47 7.88 6.26 2.60 5.50 1.29%
DY 7.21 8.90 6.78 7.22 8.23 7.60 6.59 1.50%
P/NAPS 0.28 0.30 0.31 0.33 0.40 0.42 0.51 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment