[AMFIRST] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 7.67%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 25,330 25,784 25,747 27,398 29,000 29,639 29,456 -2.48%
PBT 1,226 3,017 5,723 7,022 6,352 6,673 9,190 -28.50%
Tax 0 0 0 0 0 0 0 -
NP 1,226 3,017 5,723 7,022 6,352 6,673 9,190 -28.50%
-
NP to SH 1,226 3,017 5,723 7,022 6,352 6,673 9,190 -28.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 24,104 22,767 20,024 20,376 22,648 22,966 20,266 2.93%
-
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 796,157 799,040 820,113 838,508 836,724 843,313 861,159 -1.29%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.84% 11.70% 22.23% 25.63% 21.90% 22.51% 31.20% -
ROE 0.15% 0.38% 0.70% 0.84% 0.76% 0.79% 1.07% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.69 3.76 3.75 3.99 4.22 4.32 4.29 -2.47%
EPS 0.18 0.44 0.84 1.02 0.92 0.98 1.34 -28.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.69 3.76 3.75 3.99 4.22 4.32 4.29 -2.47%
EPS 0.18 0.44 0.84 1.02 0.92 0.98 1.34 -28.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1599 1.1641 1.1948 1.2216 1.219 1.2286 1.2546 -1.29%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.32 0.355 0.39 0.415 0.495 0.525 0.675 -
P/RPS 8.67 9.45 10.40 10.40 11.72 12.16 15.73 -9.44%
P/EPS 179.16 80.77 46.78 40.57 53.49 54.00 50.42 23.51%
EY 0.56 1.24 2.14 2.47 1.87 1.85 1.98 -18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.34 0.41 0.43 0.54 -10.36%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 21/02/23 21/02/22 22/02/21 24/02/20 11/02/19 22/02/18 -
Price 0.33 0.345 0.37 0.40 0.485 0.52 0.645 -
P/RPS 8.94 9.18 9.86 10.02 11.48 12.04 15.03 -8.29%
P/EPS 184.76 78.49 44.38 39.10 52.41 53.49 48.18 25.09%
EY 0.54 1.27 2.25 2.56 1.91 1.87 2.08 -20.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.31 0.33 0.40 0.42 0.51 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment