[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 10.79%
YoY- -9.96%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 98,810 102,952 107,303 110,332 110,700 107,672 120,682 -12.46%
PBT 16,006 19,496 2,373 23,509 21,220 16,352 26,008 -27.62%
Tax 0 0 352 0 0 0 -2,421 -
NP 16,006 19,496 2,725 23,509 21,220 16,352 23,587 -22.75%
-
NP to SH 16,006 19,496 2,725 23,509 21,220 16,352 23,587 -22.75%
-
Tax Rate 0.00% 0.00% -14.83% 0.00% 0.00% 0.00% 9.31% -
Total Cost 82,804 83,456 104,578 86,822 89,480 91,320 97,095 -10.06%
-
Net Worth 821,897 818,740 823,613 838,508 841,116 834,596 840,773 -1.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 14,963 - 19,356 12,812 19,219 - 22,994 -24.88%
Div Payout % 93.49% - 710.33% 54.50% 90.57% - 97.49% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 821,897 818,740 823,613 838,508 841,116 834,596 840,773 -1.50%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.20% 18.94% 2.54% 21.31% 19.17% 15.19% 19.54% -
ROE 1.95% 2.38% 0.33% 2.80% 2.52% 1.96% 2.81% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.40 15.00 15.63 16.07 16.13 15.69 17.58 -12.44%
EPS 2.34 2.84 0.39 3.43 3.10 2.36 3.44 -22.63%
DPS 2.18 0.00 2.82 1.87 2.80 0.00 3.35 -24.88%
NAPS 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 -1.50%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.40 15.00 15.63 16.07 16.13 15.69 17.58 -12.44%
EPS 2.34 2.84 0.39 3.43 3.10 2.36 3.44 -22.63%
DPS 2.18 0.00 2.82 1.87 2.80 0.00 3.35 -24.88%
NAPS 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 -1.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.395 0.40 0.425 0.415 0.405 0.42 0.405 -
P/RPS 2.74 2.67 2.72 2.58 2.51 2.68 2.30 12.36%
P/EPS 16.94 14.08 107.05 12.12 13.10 17.63 11.79 27.30%
EY 5.90 7.10 0.93 8.25 7.63 5.67 8.48 -21.46%
DY 5.52 0.00 6.64 4.50 6.91 0.00 8.27 -23.60%
P/NAPS 0.33 0.34 0.35 0.34 0.33 0.35 0.33 0.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 23/08/21 20/04/21 22/02/21 20/11/20 24/08/20 18/05/20 -
Price 0.40 0.39 0.43 0.40 0.42 0.405 0.445 -
P/RPS 2.78 2.60 2.75 2.49 2.60 2.58 2.53 6.47%
P/EPS 17.15 13.73 108.31 11.68 13.59 17.00 12.95 20.57%
EY 5.83 7.28 0.92 8.56 7.36 5.88 7.72 -17.05%
DY 5.45 0.00 6.56 4.67 6.67 0.00 7.53 -19.37%
P/NAPS 0.33 0.33 0.36 0.33 0.34 0.33 0.36 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment