[AMFIRST] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 7.67%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 23,666 25,738 24,555 27,398 28,433 26,918 33,429 -20.55%
PBT 3,129 4,874 -15,259 7,022 6,522 4,088 6,424 -38.06%
Tax 0 0 352 0 0 0 -2,421 -
NP 3,129 4,874 -14,907 7,022 6,522 4,088 4,003 -15.13%
-
NP to SH 3,129 4,874 -14,907 7,022 6,522 4,088 4,003 -15.13%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 37.69% -
Total Cost 20,537 20,864 39,462 20,376 21,911 22,830 29,426 -21.30%
-
Net Worth 821,897 818,740 823,613 838,508 841,116 834,596 840,773 -1.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 7,481 - 9,746 - 9,609 - 10,227 -18.79%
Div Payout % 239.11% - 0.00% - 147.34% - 255.49% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 821,897 818,740 823,613 838,508 841,116 834,596 840,773 -1.50%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.22% 18.94% -60.71% 25.63% 22.94% 15.19% 11.97% -
ROE 0.38% 0.60% -1.81% 0.84% 0.78% 0.49% 0.48% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.45 3.75 3.58 3.99 4.14 3.92 4.87 -20.51%
EPS 0.45 0.71 -2.18 1.02 0.95 0.59 0.58 -15.55%
DPS 1.09 0.00 1.42 0.00 1.40 0.00 1.49 -18.79%
NAPS 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 -1.50%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.45 3.75 3.58 3.99 4.14 3.92 4.87 -20.51%
EPS 0.45 0.71 -2.18 1.02 0.95 0.59 0.58 -15.55%
DPS 1.09 0.00 1.42 0.00 1.40 0.00 1.49 -18.79%
NAPS 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 -1.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.395 0.40 0.425 0.415 0.405 0.42 0.405 -
P/RPS 11.46 10.67 11.88 10.40 9.78 10.71 8.32 23.77%
P/EPS 86.65 56.33 -19.57 40.57 42.62 70.52 69.45 15.87%
EY 1.15 1.78 -5.11 2.47 2.35 1.42 1.44 -13.91%
DY 2.76 0.00 3.34 0.00 3.46 0.00 3.68 -17.43%
P/NAPS 0.33 0.34 0.35 0.34 0.33 0.35 0.33 0.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 23/08/21 20/04/21 22/02/21 20/11/20 24/08/20 18/05/20 -
Price 0.40 0.39 0.43 0.40 0.42 0.405 0.445 -
P/RPS 11.60 10.40 12.02 10.02 10.14 10.33 9.14 17.20%
P/EPS 87.75 54.92 -19.80 39.10 44.20 68.00 76.30 9.76%
EY 1.14 1.82 -5.05 2.56 2.26 1.47 1.31 -8.84%
DY 2.73 0.00 3.30 0.00 3.33 0.00 3.35 -12.74%
P/NAPS 0.33 0.33 0.36 0.33 0.34 0.33 0.36 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment