[AMFIRST] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 13.21%
YoY- 21.76%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 111,539 99,795 107,252 112,793 109,784 97,979 88,539 3.92%
PBT 22,239 68,374 38,339 63,069 51,798 52,191 45,363 -11.19%
Tax 0 0 0 0 0 0 0 -
NP 22,239 68,374 38,339 63,069 51,798 52,191 45,363 -11.19%
-
NP to SH 22,239 68,374 38,339 63,069 51,798 52,191 45,363 -11.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,300 31,421 68,913 49,724 57,986 45,788 43,176 12.86%
-
Net Worth 867,200 879,280 841,597 849,834 836,929 618,106 606,155 6.14%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 27,849 35,006 37,958 50,440 68,434 59,109 62,518 -12.59%
Div Payout % 125.23% 51.20% 99.01% 79.98% 132.12% 113.26% 137.82% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 867,200 879,280 841,597 849,834 836,929 618,106 606,155 6.14%
NOSH 686,402 686,402 686,402 686,402 686,402 429,240 429,136 8.13%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.94% 68.51% 35.75% 55.92% 47.18% 53.27% 51.24% -
ROE 2.56% 7.78% 4.56% 7.42% 6.19% 8.44% 7.48% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 16.25 14.54 15.63 16.43 15.99 22.83 20.63 -3.89%
EPS 3.24 9.96 5.59 9.19 7.55 12.16 10.57 -17.87%
DPS 4.06 5.10 5.53 7.35 9.97 13.79 14.56 -19.15%
NAPS 1.2634 1.281 1.2261 1.2381 1.2193 1.44 1.4125 -1.84%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 16.25 14.54 15.63 16.43 15.99 14.27 12.90 3.91%
EPS 3.24 9.96 5.59 9.19 7.55 7.60 6.61 -11.19%
DPS 4.06 5.10 5.53 7.35 9.97 8.61 9.11 -12.59%
NAPS 1.2634 1.281 1.2261 1.2381 1.2193 0.9005 0.8831 6.14%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.81 0.75 0.935 0.975 1.08 1.19 1.16 -
P/RPS 4.98 5.16 5.98 5.93 6.75 5.21 5.62 -1.99%
P/EPS 25.00 7.53 16.74 10.61 14.31 9.79 10.97 14.70%
EY 4.00 13.28 5.97 9.42 6.99 10.22 9.11 -12.80%
DY 5.01 6.80 5.91 7.54 9.23 11.59 12.55 -14.17%
P/NAPS 0.64 0.59 0.76 0.79 0.89 0.83 0.82 -4.04%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 18/04/17 21/04/16 28/05/15 12/05/14 29/04/13 26/04/12 09/05/11 -
Price 0.805 0.73 0.935 0.98 1.08 1.20 1.21 -
P/RPS 4.95 5.02 5.98 5.96 6.75 5.26 5.86 -2.77%
P/EPS 24.85 7.33 16.74 10.67 14.31 9.87 11.45 13.77%
EY 4.02 13.65 5.97 9.38 6.99 10.13 8.74 -12.13%
DY 5.04 6.99 5.91 7.50 9.23 11.49 12.03 -13.48%
P/NAPS 0.64 0.57 0.76 0.79 0.89 0.83 0.86 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment