[SENTRAL] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 0.04%
YoY- 1.2%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 173,984 135,469 100,779 69,374 68,761 69,868 70,128 16.33%
PBT 83,507 68,904 52,271 36,366 39,470 39,772 55,441 7.05%
Tax 0 0 0 0 0 0 0 -
NP 83,507 68,904 52,271 36,366 39,470 39,772 55,441 7.05%
-
NP to SH 79,893 62,227 46,151 34,259 33,854 34,613 34,373 15.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 90,477 66,565 48,508 33,008 29,291 30,096 14,687 35.35%
-
Net Worth 1,359,136 872,242 868,333 526,422 521,294 506,724 499,122 18.15%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 74,388 41,073 38,099 24,593 24,588 24,686 24,243 20.52%
Div Payout % 93.11% 66.01% 82.55% 71.79% 72.63% 71.32% 70.53% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,359,136 872,242 868,333 526,422 521,294 506,724 499,122 18.15%
NOSH 1,068,000 662,043 661,134 390,087 389,432 390,840 389,999 18.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 48.00% 50.86% 51.87% 52.42% 57.40% 56.92% 79.06% -
ROE 5.88% 7.13% 5.31% 6.51% 6.49% 6.83% 6.89% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 16.29 20.46 15.24 17.78 17.66 17.88 17.98 -1.63%
EPS 7.48 9.40 6.98 8.78 8.69 8.86 8.81 -2.68%
DPS 6.97 6.22 5.76 6.29 6.30 6.33 6.21 1.94%
NAPS 1.2726 1.3175 1.3134 1.3495 1.3386 1.2965 1.2798 -0.09%
Adjusted Per Share Value based on latest NOSH - 390,087
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.55 11.33 8.43 5.80 5.75 5.84 5.87 16.31%
EPS 6.68 5.21 3.86 2.87 2.83 2.90 2.88 15.03%
DPS 6.22 3.44 3.19 2.06 2.06 2.06 2.03 20.49%
NAPS 1.1369 0.7296 0.7263 0.4403 0.436 0.4239 0.4175 18.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.28 1.25 1.13 1.16 1.18 1.18 1.00 -
P/RPS 7.86 6.11 7.41 6.52 6.68 6.60 5.56 5.93%
P/EPS 17.11 13.30 16.19 13.21 13.57 13.32 11.35 7.07%
EY 5.84 7.52 6.18 7.57 7.37 7.51 8.81 -6.61%
DY 5.44 4.98 5.10 5.42 5.34 5.36 6.21 -2.18%
P/NAPS 1.01 0.95 0.86 0.86 0.88 0.91 0.78 4.39%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 26/10/16 05/11/15 26/11/14 07/11/13 31/10/12 03/11/11 -
Price 1.26 1.27 1.15 1.19 1.16 1.23 1.06 -
P/RPS 7.73 6.21 7.54 6.69 6.57 6.88 5.89 4.63%
P/EPS 16.84 13.51 16.47 13.55 13.34 13.89 12.03 5.76%
EY 5.94 7.40 6.07 7.38 7.49 7.20 8.31 -5.43%
DY 5.53 4.90 5.01 5.29 5.43 5.15 5.86 -0.96%
P/NAPS 0.99 0.96 0.88 0.88 0.87 0.95 0.83 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment