[ARREIT] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -12.4%
YoY- 165.3%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 76,557 81,879 87,799 88,770 100,301 75,548 59,055 4.41%
PBT 10,057 24,970 -8,500 35,503 17,452 212,659 38,542 -20.05%
Tax -2,931 -160 0 -4,760 -5,864 0 0 -
NP 7,126 24,810 -8,500 30,743 11,588 212,659 38,542 -24.51%
-
NP to SH 7,126 24,810 -8,500 30,743 11,588 212,659 38,542 -24.51%
-
Tax Rate 29.14% 0.64% - 13.41% 33.60% 0.00% 0.00% -
Total Cost 69,431 57,069 96,299 58,027 88,713 -137,111 20,513 22.52%
-
Net Worth 731,027 743,408 747,364 757,739 767,713 789,381 678,462 1.25%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 12,610 30,953 33,246 34,565 32,157 -
Div Payout % - - 0.00% 100.69% 286.91% 16.25% 83.44% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 731,027 743,408 747,364 757,739 767,713 789,381 678,462 1.25%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.31% 30.30% -9.68% 34.63% 11.55% 281.49% 65.26% -
ROE 0.97% 3.34% -1.14% 4.06% 1.51% 26.94% 5.68% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.36 14.28 15.32 15.49 17.50 13.18 10.30 4.42%
EPS 1.24 4.33 -1.48 5.36 2.02 37.10 6.72 -24.53%
DPS 0.00 0.00 2.20 5.40 5.80 6.03 5.61 -
NAPS 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 1.1836 1.25%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.36 14.28 15.32 15.49 17.50 13.18 10.30 4.42%
EPS 1.24 4.33 -1.48 5.36 2.02 37.10 6.72 -24.53%
DPS 0.00 0.00 2.20 5.40 5.80 6.03 5.61 -
NAPS 1.2753 1.2969 1.3038 1.3219 1.3393 1.3771 1.1836 1.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.465 0.635 0.655 0.68 0.84 0.86 0.96 -
P/RPS 3.48 4.45 4.28 4.39 4.80 6.53 9.32 -15.13%
P/EPS 37.40 14.67 -44.17 12.68 41.55 2.32 14.28 17.39%
EY 2.67 6.82 -2.26 7.89 2.41 43.14 7.00 -14.83%
DY 0.00 0.00 3.36 7.94 6.90 7.01 5.84 -
P/NAPS 0.36 0.49 0.50 0.51 0.63 0.62 0.81 -12.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 23/08/21 21/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.48 0.65 0.65 0.645 0.82 0.855 0.94 -
P/RPS 3.59 4.55 4.24 4.16 4.69 6.49 9.12 -14.38%
P/EPS 38.61 15.02 -43.83 12.03 40.56 2.30 13.98 18.44%
EY 2.59 6.66 -2.28 8.32 2.47 43.39 7.15 -15.56%
DY 0.00 0.00 3.38 8.37 7.07 7.05 5.97 -
P/NAPS 0.38 0.50 0.50 0.49 0.61 0.62 0.79 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment