[ATRIUM] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
18-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 14,166 12,751 13,671 3,316 62.18%
PBT 10,703 14,990 10,647 2,517 61.93%
Tax 0 0 0 0 -
NP 10,703 14,990 10,647 2,517 61.93%
-
NP to SH 10,703 14,990 10,647 2,517 61.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,463 -2,239 3,024 799 62.97%
-
Net Worth 126,524 126,750 122,041 119,162 2.01%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 10,654 8,156 10,537 2,431 63.57%
Div Payout % 99.54% 54.41% 98.97% 96.62% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 126,524 126,750 122,041 119,162 2.01%
NOSH 121,904 122,168 121,737 121,594 0.08%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 75.55% 117.56% 77.88% 75.90% -
ROE 8.46% 11.83% 8.72% 2.11% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.62 10.44 11.23 2.73 61.99%
EPS 8.78 12.27 8.75 2.07 61.80%
DPS 8.75 6.70 8.65 2.00 63.47%
NAPS 1.0379 1.0375 1.0025 0.98 1.93%
Adjusted Per Share Value based on latest NOSH - 121,594
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.33 4.80 5.15 1.25 62.08%
EPS 4.03 5.64 4.01 0.95 61.80%
DPS 4.01 3.07 3.97 0.92 63.27%
NAPS 0.4765 0.4773 0.4596 0.4487 2.02%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.96 0.66 0.77 0.97 -
P/RPS 8.26 6.32 6.86 35.57 -38.50%
P/EPS 10.93 5.38 8.80 46.86 -38.41%
EY 9.15 18.59 11.36 2.13 62.48%
DY 9.11 10.15 11.23 2.06 64.06%
P/NAPS 0.92 0.64 0.77 0.99 -2.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/07/10 06/08/09 21/07/08 - -
Price 0.95 0.80 0.75 0.00 -
P/RPS 8.18 7.66 6.68 0.00 -
P/EPS 10.82 6.52 8.58 0.00 -
EY 9.24 15.34 11.66 0.00 -
DY 9.21 8.38 11.53 0.00 -
P/NAPS 0.92 0.77 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment