[ATRIUM] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -1.52%
YoY- 95.76%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 14,073 14,196 12,867 13,692 6,718 20.29%
PBT 11,861 10,588 15,130 10,485 5,356 21.97%
Tax 0 0 0 0 0 -
NP 11,861 10,588 15,130 10,485 5,356 21.97%
-
NP to SH 11,861 10,588 15,130 10,485 5,356 21.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,212 3,608 -2,263 3,207 1,362 12.87%
-
Net Worth 127,741 126,456 126,667 119,540 119,652 1.64%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 10,531 10,589 8,284 10,411 5,112 19.78%
Div Payout % 88.79% 100.01% 54.75% 99.30% 95.45% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 127,741 126,456 126,667 119,540 119,652 1.64%
NOSH 121,658 121,756 121,948 121,681 121,845 -0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 84.28% 74.58% 117.59% 76.58% 79.73% -
ROE 9.29% 8.37% 11.94% 8.77% 4.48% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.57 11.66 10.55 11.25 5.51 20.36%
EPS 9.75 8.70 12.41 8.62 4.40 21.99%
DPS 8.65 8.70 6.80 8.55 4.20 19.78%
NAPS 1.05 1.0386 1.0387 0.9824 0.982 1.68%
Adjusted Per Share Value based on latest NOSH - 121,681
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.30 5.35 4.85 5.16 2.53 20.29%
EPS 4.47 3.99 5.70 3.95 2.02 21.94%
DPS 3.97 3.99 3.12 3.92 1.93 19.74%
NAPS 0.481 0.4762 0.477 0.4502 0.4506 1.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.04 1.00 0.78 0.81 1.06 -
P/RPS 8.99 8.58 7.39 7.20 19.23 -17.30%
P/EPS 10.67 11.50 6.29 9.40 24.11 -18.42%
EY 9.37 8.70 15.91 10.64 4.15 22.56%
DY 8.32 8.70 8.72 10.56 3.96 20.37%
P/NAPS 0.99 0.96 0.75 0.82 1.08 -2.15%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/10/11 21/10/10 28/10/09 21/10/08 - -
Price 1.07 1.03 0.81 0.72 0.00 -
P/RPS 9.25 8.83 7.68 6.40 0.00 -
P/EPS 10.98 11.84 6.53 8.36 0.00 -
EY 9.11 8.44 15.32 11.97 0.00 -
DY 8.08 8.45 8.40 11.87 0.00 -
P/NAPS 1.02 0.99 0.78 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment