[TASCO] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -29.01%
YoY- -66.19%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,644,921 1,058,097 745,601 735,568 734,885 611,671 526,512 20.89%
PBT 99,691 76,834 23,905 13,812 39,269 44,882 43,961 14.61%
Tax -23,245 -20,396 -11,984 -4,210 -11,555 -12,995 -13,294 9.75%
NP 76,446 56,438 11,921 9,602 27,714 31,887 30,667 16.43%
-
NP to SH 73,918 54,404 10,244 9,273 27,425 31,704 30,529 15.87%
-
Tax Rate 23.32% 26.55% 50.13% 30.48% 29.43% 28.95% 30.24% -
Total Cost 1,568,475 1,001,659 733,680 725,966 707,171 579,784 495,845 21.14%
-
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 20,000 4,000 4,000 - 9,000 9,000 9,000 14.22%
Div Payout % 27.06% 7.35% 39.05% - 32.82% 28.39% 29.48% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.65% 5.33% 1.60% 1.31% 3.77% 5.21% 5.82% -
ROE 14.00% 11.53% 2.36% 2.17% 7.53% 9.11% 9.36% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 205.62 132.26 372.80 367.78 367.44 305.84 263.26 -4.03%
EPS 9.24 6.80 5.12 4.64 13.71 15.85 15.26 -8.01%
DPS 2.50 0.50 2.00 0.00 4.50 4.50 4.50 -9.32%
NAPS 0.66 0.59 2.17 2.14 1.82 1.74 1.63 -13.98%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 205.62 132.26 93.20 91.95 91.86 76.46 65.81 20.89%
EPS 9.24 6.80 1.28 1.16 3.43 3.96 3.82 15.85%
DPS 2.50 0.50 0.50 0.00 1.13 1.13 1.13 14.14%
NAPS 0.66 0.59 0.5425 0.535 0.455 0.435 0.4075 8.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.95 1.05 0.905 1.33 1.70 2.40 1.55 -
P/RPS 0.46 0.79 0.24 0.36 0.46 0.78 0.59 -4.06%
P/EPS 10.28 15.44 17.67 28.69 12.40 15.14 10.15 0.21%
EY 9.73 6.48 5.66 3.49 8.07 6.60 9.85 -0.20%
DY 2.63 0.48 2.21 0.00 2.65 1.88 2.90 -1.61%
P/NAPS 1.44 1.78 0.42 0.62 0.93 1.38 0.95 7.17%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 -
Price 0.93 1.03 0.85 1.20 1.72 2.45 1.52 -
P/RPS 0.45 0.78 0.23 0.33 0.47 0.80 0.58 -4.13%
P/EPS 10.07 15.15 16.60 25.88 12.54 15.46 9.96 0.18%
EY 9.94 6.60 6.03 3.86 7.97 6.47 10.04 -0.16%
DY 2.69 0.49 2.35 0.00 2.62 1.84 2.96 -1.58%
P/NAPS 1.41 1.75 0.39 0.56 0.95 1.41 0.93 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment