[TASCO] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 31.81%
YoY- 431.08%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,069,469 1,406,468 1,644,921 1,058,097 745,601 735,568 734,885 6.44%
PBT 63,978 106,071 99,691 76,834 23,905 13,812 39,269 8.46%
Tax -6,419 -23,739 -23,245 -20,396 -11,984 -4,210 -11,555 -9.32%
NP 57,559 82,332 76,446 56,438 11,921 9,602 27,714 12.94%
-
NP to SH 54,525 80,586 73,918 54,404 10,244 9,273 27,425 12.12%
-
Tax Rate 10.03% 22.38% 23.32% 26.55% 50.13% 30.48% 29.43% -
Total Cost 1,011,910 1,324,136 1,568,475 1,001,659 733,680 725,966 707,171 6.14%
-
Net Worth 615,999 584,000 528,000 471,999 434,000 428,000 364,000 9.15%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 18,799 28,000 20,000 4,000 4,000 - 9,000 13.04%
Div Payout % 34.48% 34.75% 27.06% 7.35% 39.05% - 32.82% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 615,999 584,000 528,000 471,999 434,000 428,000 364,000 9.15%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.38% 5.85% 4.65% 5.33% 1.60% 1.31% 3.77% -
ROE 8.85% 13.80% 14.00% 11.53% 2.36% 2.17% 7.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 133.68 175.81 205.62 132.26 372.80 367.78 367.44 -15.49%
EPS 6.82 10.07 9.24 6.80 5.12 4.64 13.71 -10.97%
DPS 2.35 3.50 2.50 0.50 2.00 0.00 4.50 -10.25%
NAPS 0.77 0.73 0.66 0.59 2.17 2.14 1.82 -13.34%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 133.68 175.81 205.62 132.26 93.20 91.95 91.86 6.44%
EPS 6.82 10.07 9.24 6.80 1.28 1.16 3.43 12.12%
DPS 2.35 3.50 2.50 0.50 0.50 0.00 1.13 12.96%
NAPS 0.77 0.73 0.66 0.59 0.5425 0.535 0.455 9.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.925 0.83 0.95 1.05 0.905 1.33 1.70 -
P/RPS 0.69 0.47 0.46 0.79 0.24 0.36 0.46 6.98%
P/EPS 13.57 8.24 10.28 15.44 17.67 28.69 12.40 1.51%
EY 7.37 12.14 9.73 6.48 5.66 3.49 8.07 -1.49%
DY 2.54 4.22 2.63 0.48 2.21 0.00 2.65 -0.70%
P/NAPS 1.20 1.14 1.44 1.78 0.42 0.62 0.93 4.33%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/07/24 27/07/23 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 -
Price 0.90 0.835 0.93 1.03 0.85 1.20 1.72 -
P/RPS 0.67 0.47 0.45 0.78 0.23 0.33 0.47 6.08%
P/EPS 13.20 8.29 10.07 15.15 16.60 25.88 12.54 0.85%
EY 7.57 12.06 9.94 6.60 6.03 3.86 7.97 -0.85%
DY 2.61 4.19 2.69 0.49 2.35 0.00 2.62 -0.06%
P/NAPS 1.17 1.14 1.41 1.75 0.39 0.56 0.95 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment