[TASCO] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -90.19%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 453,558 290,050 178,565 180,402 181,635 156,959 129,690 23.19%
PBT 32,917 21,374 5,229 1,921 6,768 9,502 8,148 26.18%
Tax -8,018 -5,199 -1,823 -531 -1,600 -2,391 -2,068 25.32%
NP 24,899 16,175 3,406 1,390 5,168 7,111 6,080 26.47%
-
NP to SH 24,433 15,766 2,636 1,282 5,071 7,044 6,009 26.32%
-
Tax Rate 24.36% 24.32% 34.86% 27.64% 23.64% 25.16% 25.38% -
Total Cost 428,659 273,875 175,159 179,012 176,467 149,848 123,610 23.01%
-
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 12,000 - - - - - - -
Div Payout % 49.11% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.49% 5.58% 1.91% 0.77% 2.85% 4.53% 4.69% -
ROE 4.63% 3.34% 0.61% 0.30% 1.39% 2.02% 1.84% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.69 36.26 89.28 90.20 90.82 78.48 64.85 -2.21%
EPS 3.05 1.97 1.32 0.64 2.54 3.52 3.00 0.27%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.59 2.17 2.14 1.82 1.74 1.63 -13.98%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.69 36.26 22.32 22.55 22.70 19.62 16.21 23.19%
EPS 3.05 1.97 0.33 0.16 0.63 0.88 0.75 26.32%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.59 0.5425 0.535 0.455 0.435 0.4075 8.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.95 1.05 0.905 1.33 1.70 2.40 1.55 -
P/RPS 1.68 2.90 1.01 1.47 1.87 3.06 2.39 -5.70%
P/EPS 31.11 53.28 68.66 207.49 67.05 68.14 51.59 -8.08%
EY 3.21 1.88 1.46 0.48 1.49 1.47 1.94 8.75%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.78 0.42 0.62 0.93 1.38 0.95 7.17%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 -
Price 0.93 1.03 0.85 1.20 1.72 2.45 1.52 -
P/RPS 1.64 2.84 0.95 1.33 1.89 3.12 2.34 -5.74%
P/EPS 30.45 52.26 64.49 187.21 67.84 69.56 50.59 -8.10%
EY 3.28 1.91 1.55 0.53 1.47 1.44 1.98 8.77%
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.75 0.39 0.56 0.95 1.41 0.93 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment