[TASCO] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -60.74%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,814,232 1,160,200 714,260 721,608 726,540 627,836 518,760 23.19%
PBT 131,668 85,496 20,916 7,684 27,072 38,008 32,592 26.18%
Tax -32,072 -20,796 -7,292 -2,124 -6,400 -9,564 -8,272 25.32%
NP 99,596 64,700 13,624 5,560 20,672 28,444 24,320 26.47%
-
NP to SH 97,732 63,064 10,544 5,128 20,284 28,176 24,036 26.32%
-
Tax Rate 24.36% 24.32% 34.86% 27.64% 23.64% 25.16% 25.38% -
Total Cost 1,714,636 1,095,500 700,636 716,048 705,868 599,392 494,440 23.01%
-
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 48,000 - - - - - - -
Div Payout % 49.11% - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 528,000 471,999 434,000 428,000 364,000 348,000 325,999 8.36%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.49% 5.58% 1.91% 0.77% 2.85% 4.53% 4.69% -
ROE 18.51% 13.36% 2.43% 1.20% 5.57% 8.10% 7.37% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 226.78 145.03 357.13 360.80 363.27 313.92 259.38 -2.21%
EPS 12.20 7.88 5.28 2.56 10.16 14.08 12.00 0.27%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.59 2.17 2.14 1.82 1.74 1.63 -13.98%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 226.78 145.03 89.28 90.20 90.82 78.48 64.85 23.18%
EPS 12.20 7.88 1.32 0.64 2.54 3.52 3.00 26.32%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.59 0.5425 0.535 0.455 0.435 0.4075 8.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.95 1.05 0.905 1.33 1.70 2.40 1.55 -
P/RPS 0.42 0.72 0.25 0.37 0.47 0.76 0.60 -5.76%
P/EPS 7.78 13.32 17.17 51.87 16.76 17.04 12.90 -8.07%
EY 12.86 7.51 5.83 1.93 5.97 5.87 7.75 8.80%
DY 6.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.78 0.42 0.62 0.93 1.38 0.95 7.17%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 29/07/21 26/08/20 22/08/19 16/08/18 17/08/17 17/08/16 -
Price 0.93 1.03 0.85 1.20 1.72 2.45 1.52 -
P/RPS 0.41 0.71 0.24 0.33 0.47 0.78 0.59 -5.88%
P/EPS 7.61 13.07 16.12 46.80 16.96 17.39 12.65 -8.11%
EY 13.14 7.65 6.20 2.14 5.90 5.75 7.91 8.82%
DY 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.75 0.39 0.56 0.95 1.41 0.93 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment