[TASCO] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -40.12%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 186,236 190,137 190,663 180,402 179,374 184,694 191,098 -1.70%
PBT 6,821 6,112 5,743 1,921 3,872 4,372 3,647 51.74%
Tax -6,450 -2,233 -1,478 -531 -1,654 -1,167 -858 283.27%
NP 371 3,879 4,265 1,390 2,218 3,205 2,789 -73.90%
-
NP to SH -377 3,880 4,105 1,282 2,141 3,136 2,714 -
-
Tax Rate 94.56% 36.53% 25.74% 27.64% 42.72% 26.69% 23.53% -
Total Cost 185,865 186,258 186,398 179,012 177,156 181,489 188,309 -0.86%
-
Net Worth 436,000 436,000 432,000 428,000 372,000 368,000 364,000 12.77%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 4,000 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 436,000 436,000 432,000 428,000 372,000 368,000 364,000 12.77%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.20% 2.04% 2.24% 0.77% 1.24% 1.74% 1.46% -
ROE -0.09% 0.89% 0.95% 0.30% 0.58% 0.85% 0.75% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 93.12 95.07 95.33 90.20 89.69 92.35 95.55 -1.70%
EPS -0.19 1.94 2.05 0.64 1.07 1.57 1.36 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.18 2.16 2.14 1.86 1.84 1.82 12.77%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 23.28 23.77 23.83 22.55 22.42 23.09 23.89 -1.70%
EPS -0.05 0.49 0.51 0.16 0.27 0.39 0.34 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.545 0.54 0.535 0.465 0.46 0.455 12.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.76 1.20 1.05 1.33 1.66 1.00 1.59 -
P/RPS 0.82 1.26 1.10 1.47 1.85 1.08 1.66 -37.48%
P/EPS -403.18 61.86 51.16 207.49 155.07 63.78 117.17 -
EY -0.25 1.62 1.95 0.48 0.64 1.57 0.85 -
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.55 0.49 0.62 0.89 0.54 0.87 -45.47%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 21/11/19 22/08/19 29/05/19 21/02/19 15/11/18 -
Price 0.905 1.11 1.16 1.20 1.34 1.36 1.24 -
P/RPS 0.97 1.17 1.22 1.33 1.49 1.47 1.30 -17.71%
P/EPS -480.11 57.22 56.52 187.21 125.18 86.73 91.38 -
EY -0.21 1.75 1.77 0.53 0.80 1.15 1.09 -
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.54 0.56 0.72 0.74 0.68 -27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment