[LUXCHEM] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -6.53%
YoY- 9.4%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 683,842 716,089 936,026 779,652 737,512 819,883 785,204 -2.27%
PBT 64,007 55,957 96,532 76,716 50,344 49,884 50,223 4.12%
Tax -15,754 -14,411 -23,897 -18,108 -14,038 -12,138 -13,427 2.69%
NP 48,253 41,546 72,635 58,608 36,306 37,746 36,796 4.61%
-
NP to SH 41,116 37,048 63,957 58,462 38,031 37,947 36,768 1.87%
-
Tax Rate 24.61% 25.75% 24.76% 23.60% 27.88% 24.33% 26.73% -
Total Cost 635,589 674,543 863,391 721,044 701,206 782,137 748,408 -2.68%
-
Net Worth 620,464 599,069 588,371 402,902 313,532 294,190 270,720 14.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 14,976 21,395 17,821 35,307 19,727 19,203 19,317 -4.14%
Div Payout % 36.43% 57.75% 27.87% 60.39% 51.87% 50.61% 52.54% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 620,464 599,069 588,371 402,902 313,532 294,190 270,720 14.80%
NOSH 1,069,866 1,069,866 1,069,866 996,974 895,808 869,532 847,957 3.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.06% 5.80% 7.76% 7.52% 4.92% 4.60% 4.69% -
ROE 6.63% 6.18% 10.87% 14.51% 12.13% 12.90% 13.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 63.92 66.94 87.50 83.21 82.33 94.76 92.81 -6.02%
EPS 3.84 3.46 5.98 6.24 4.25 4.39 4.35 -2.05%
DPS 1.40 2.00 1.67 3.77 2.20 2.25 2.28 -7.79%
NAPS 0.58 0.56 0.55 0.43 0.35 0.34 0.32 10.40%
Adjusted Per Share Value based on latest NOSH - 1,069,866
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 63.92 66.93 87.49 72.87 68.93 76.63 73.39 -2.27%
EPS 3.84 3.46 5.98 5.46 3.55 3.55 3.44 1.84%
DPS 1.40 2.00 1.67 3.30 1.84 1.79 1.81 -4.18%
NAPS 0.5799 0.5599 0.5499 0.3766 0.2931 0.275 0.253 14.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.535 0.485 0.715 0.78 0.455 0.52 0.625 -
P/RPS 0.84 0.72 0.82 0.94 0.55 0.55 0.67 3.83%
P/EPS 13.92 14.00 11.96 12.50 10.72 11.86 14.38 -0.53%
EY 7.18 7.14 8.36 8.00 9.33 8.43 6.95 0.54%
DY 2.62 4.12 2.33 4.83 4.84 4.33 3.65 -5.37%
P/NAPS 0.92 0.87 1.30 1.81 1.30 1.53 1.95 -11.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/04/24 27/04/23 28/04/22 21/04/21 12/06/20 30/04/19 30/04/18 -
Price 0.57 0.495 0.68 0.83 0.74 0.52 0.60 -
P/RPS 0.89 0.74 0.78 1.00 0.90 0.55 0.65 5.37%
P/EPS 14.83 14.29 11.37 13.30 17.43 11.86 13.81 1.19%
EY 6.74 7.00 8.79 7.52 5.74 8.43 7.24 -1.18%
DY 2.46 4.04 2.45 4.54 2.98 4.33 3.81 -7.02%
P/NAPS 0.98 0.88 1.24 1.93 2.11 1.53 1.88 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment