[LUXCHEM] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 4.36%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 152,832 239,520 227,868 174,481 202,449 196,653 218,132 -5.75%
PBT 12,201 24,811 27,229 13,066 12,844 12,841 18,393 -6.60%
Tax -2,981 -5,875 -6,555 -4,024 -3,153 -3,247 -4,611 -7.00%
NP 9,220 18,936 20,674 9,042 9,691 9,594 13,782 -6.47%
-
NP to SH 7,499 16,094 20,563 9,986 9,599 9,630 13,609 -9.45%
-
Tax Rate 24.43% 23.68% 24.07% 30.80% 24.55% 25.29% 25.07% -
Total Cost 143,612 220,584 207,194 165,439 192,758 187,059 204,350 -5.70%
-
Net Worth 599,069 588,371 402,902 313,532 294,190 270,720 245,182 16.04%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 8,432 - - - - -
Div Payout % - - 41.01% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 599,069 588,371 402,902 313,532 294,190 270,720 245,182 16.04%
NOSH 1,069,866 1,069,866 996,974 895,808 869,532 847,957 275,485 25.36%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.03% 7.91% 9.07% 5.18% 4.79% 4.88% 6.32% -
ROE 1.25% 2.74% 5.10% 3.18% 3.26% 3.56% 5.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.29 22.39 24.32 19.48 23.40 23.24 79.18 -24.81%
EPS 0.70 1.50 2.19 1.11 1.11 1.14 4.94 -27.78%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.43 0.35 0.34 0.32 0.89 -7.42%
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.29 22.39 21.30 16.31 18.92 18.38 20.39 -5.75%
EPS 0.70 1.50 1.92 0.93 0.90 0.90 1.27 -9.44%
DPS 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5499 0.3766 0.2931 0.275 0.253 0.2292 16.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.485 0.715 0.78 0.455 0.52 0.625 1.58 -
P/RPS 3.39 3.19 3.21 2.34 2.22 2.69 2.00 9.18%
P/EPS 69.19 47.53 35.54 40.82 46.87 54.91 31.98 13.71%
EY 1.45 2.10 2.81 2.45 2.13 1.82 3.13 -12.03%
DY 0.00 0.00 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.30 1.81 1.30 1.53 1.95 1.78 -11.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 28/04/22 21/04/21 12/06/20 30/04/19 30/04/18 12/05/17 -
Price 0.495 0.68 0.83 0.775 0.51 0.61 1.79 -
P/RPS 3.46 3.04 3.41 3.98 2.18 2.62 2.26 7.35%
P/EPS 70.61 45.20 37.82 69.52 45.97 53.59 36.23 11.75%
EY 1.42 2.21 2.64 1.44 2.18 1.87 2.76 -10.48%
DY 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.24 1.93 2.21 1.50 1.91 2.01 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment